WINJE EIENDOM AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

8,95 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	264 000	249 000	229 000	220 000
Total Assets	4 745 000	4 883 000	5 231 000	5 615 000
Total Equity	2 949 000	2 685 000	2 436 000	2 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	217 000	238 000	242 000	225 000
Operating Profit	383 000	362 000	358 000	375 000
Financial Income	0	0	0	0
Financial Costs	45 000	42 000	64 000	93 000
Financial Balance	−45 000	−42 000	−64 000	−93 000
Earnings Before Tax	338 000	320 000	294 000	282 000
Tax	74 000	70 000	65 000	62 000
Net Income	264 000	249 000	229 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 412 000	4 563 000	4 713 000	4 863 000
Total Current Assets	332 000	320 000	518 000	752 000
Total Assets	4 745 000	4 883 000	5 231 000	5 615 000
Total Retained Equity	2 873 000	2 609 000	2 360 000	2 131 000
Total Equity	2 949 000	2 685 000	2 436 000	2 207 000
Total Long-Term Debt	1 489 000	1 929 000	2 360 000	2 807 000
Total Current Debt	307 000	269 000	434 000	601 000
Total Equity and Debt	4 745 000	4 883 000	5 231 000	5 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	600 000	600 000	600 000
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	150 000	150 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	217 000	238 000	242 000	225 000
Operating Profit	383 000	362 000	358 000	375 000
Financial Income	0	0	0	0
Financial Costs	45 000	42 000	64 000	93 000
Financial Balance	−45 000	−42 000	−64 000	−93 000
Dividends	0	0	0	0
Net Income	264 000	249 000	229 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 412 000	4 563 000	4 713 000	4 863 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 412 000	4 563 000	4 713 000	4 863 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 412 000	4 563 000	4 713 000	4 863 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	299 000	498 000	733 000
Total Current Assets	332 000	320 000	518 000	752 000
Total Assets	4 745 000	4 883 000	5 231 000	5 615 000
Total Equity	2 949 000	2 685 000	2 436 000	2 207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 489 000	1 929 000	2 360 000	2 807 000
Creditors	5 000	5 000	8 000	10 000
Unpaid Taxes	142 000	137 000	135 000	138 000
Dividends	0	0	0	0
Other Current Debt	72 000	46 000	217 000	383 000
Total Current Debt	307 000	269 000	434 000	601 000
Total Equity and Debt	4 745 000	4 883 000	5 231 000	5 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,95 %	9,27 %	9,4 %	9,97 %
Debt-to-Equity Ratio	0,5	0,72	0,97	1,27
Operating Profit Margin	63,83 %	60,33 %	59,67 %	62,5 %
Current Ratio	1,08	1,19	1,19	1,25
Quick Ratio	1,08	1,19	1,19	1,25
Equity Ratio	0,62	0,55	0,47	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %