BJARNE HOLST GALLERI NORDKAPP

9750 HONNINGSVÅG

Finances

Share Ownership

Return on Equity

2,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	25 000	636 000	108 000
Net Income	15 000	−27 000	−23 000	−41 000
Total Assets	725 000	710 000	751 000	860 000
Total Equity	725 000	710 000	737 000	760 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	25 000	636 000	108 000
Expenditure	45 000	52 000	658 000	150 000
Operating Profit	15 000	−27 000	−23 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	−27 000	−23 000	−41 000
Tax	0	0	0	0
Net Income	15 000	−27 000	−23 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	668 000	673 000	678 000	673 000
Total Current Assets	58 000	38 000	73 000	187 000
Total Assets	725 000	710 000	751 000	860 000
Total Retained Equity	432 000	417 000	444 000	466 000
Total Equity	725 000	710 000	737 000	760 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	14 000	100 000
Total Equity and Debt	725 000	710 000	751 000	860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	25 000	31 000	98 000
Other Income	10 000	0	605 000	10 000
Revenue	60 000	25 000	636 000	108 000
Cost of Goods Sold	0	0	576 000	32 000
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	3 000
Impairment	0	0	0	0
Expenditure	45 000	52 000	658 000	150 000
Operating Profit	15 000	−27 000	−23 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	−27 000	−23 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	10 000	0
Fixtures	668 000	673 000	668 000	673 000
Total Tangible Assets	668 000	673 000	678 000	673 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	668 000	673 000	678 000	673 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	35 000	70 000	184 000
Total Current Assets	58 000	38 000	73 000	187 000
Total Assets	725 000	710 000	751 000	860 000
Total Equity	725 000	710 000	737 000	760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	100 000
Total Current Debt	0	0	14 000	100 000
Total Equity and Debt	725 000	710 000	751 000	860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,07 %	−3,8 %	−3,12 %	−5,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25 %	−108 %	−3,62 %	−37,96 %
Current Ratio	-	-	5,21	1,87
Quick Ratio	-	-	5,21	1,87
Equity Ratio	1	1	0,98	0,88
Gross Profit Margin	100 %	100 %	9,43 %	70,37 %