WIIK ENTREPRENØR AS

3226 SANDEFJORD

Finances

Share Ownership

Return on Equity

160,59 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 119 000	789 000	1 622 000	2 300 000
Net Income	432 000	−84 000	−31 000	−44 000
Total Assets	911 000	101 000	98 000	346 000
Total Equity	269 000	−162 000	−78 000	−47 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 119 000	789 000	1 622 000	2 300 000
Expenditure	2 610 000	874 000	1 654 000	2 345 000
Operating Profit	509 000	−84 000	−32 000	−45 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	0	1 000	1 000
Earnings Before Tax	508 000	−84 000	−31 000	−44 000
Tax	76 000	0	0	0
Net Income	432 000	−84 000	−31 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	39 000
Total Current Assets	911 000	101 000	95 000	307 000
Total Assets	911 000	101 000	98 000	346 000
Total Retained Equity	250 000	−182 000	−97 000	−66 000
Total Equity	269 000	−162 000	−78 000	−47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	642 000	263 000	176 000	393 000
Total Equity and Debt	911 000	101 000	98 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 119 000	789 000	1 622 000	2 294 000
Other Income	0	0	0	6 000
Revenue	3 119 000	789 000	1 622 000	2 300 000
Cost of Goods Sold	363 000	129 000	316 000	572 000
Salary Costs	1 123 000	472 000	128 000	588 000
Depreciation	0	3 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	2 610 000	874 000	1 654 000	2 345 000
Operating Profit	509 000	−84 000	−32 000	−45 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	432 000	−84 000	−31 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	39 000
Total Tangible Assets	0	0	3 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	531 000	52 000	42 000	193 000
Total Current Assets	911 000	101 000	95 000	307 000
Total Assets	911 000	101 000	98 000	346 000
Total Equity	269 000	−162 000	−78 000	−47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	227 000	25 000	2 000	146 000
Unpaid Taxes	96 000	43 000	7 000	44 000
Dividends	0	0	0	0
Other Current Debt	242 000	195 000	167 000	203 000
Total Current Debt	642 000	263 000	176 000	393 000
Total Equity and Debt	911 000	101 000	98 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,59 %	51,85 %	39,74 %	93,62 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	16,32 %	−10,65 %	−1,97 %	−1,96 %
Current Ratio	1,42	0,38	0,54	0,78
Quick Ratio	1,42	0,38	0,54	0,78
Equity Ratio	0,3	−1,6	−0,8	−0,14
Gross Profit Margin	88,36 %	83,65 %	80,52 %	75,13 %