RAMPE HOLDING AS

1464 FJELLHAMAR

Finances

Return on Equity

0,2 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 000	5 000	12 000	15 000
Total Assets	1 765 000	1 759 000	1 754 000	1 491 000
Total Equity	1 502 000	1 499 000	1 494 000	1 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	15 000	8 000	8 000
Operating Profit	−16 000	−15 000	−8 000	−8 000
Financial Income	23 000	23 000	25 000	28 000
Financial Costs	4 000	1 000	2 000	0
Financial Balance	19 000	22 000	23 000	28 000
Earnings Before Tax	3 000	7 000	15 000	20 000
Tax	1 000	1 000	3 000	4 000
Net Income	3 000	5 000	12 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 710 000	1 710 000	1 710 000	1 402 000
Total Current Assets	55 000	49 000	44 000	89 000
Total Assets	1 765 000	1 759 000	1 754 000	1 491 000
Total Retained Equity	1 089 000	1 086 000	1 081 000	1 069 000
Total Equity	1 502 000	1 499 000	1 494 000	1 482 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	260 000	260 000	9 000
Total Equity and Debt	1 765 000	1 759 000	1 754 000	1 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	15 000	8 000	8 000
Operating Profit	−16 000	−15 000	−8 000	−8 000
Financial Income	23 000	23 000	25 000	28 000
Financial Costs	4 000	1 000	2 000	0
Financial Balance	19 000	22 000	23 000	28 000
Dividends	0	0	0	0
Net Income	3 000	5 000	12 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 710 000	1 710 000	1 710 000	1 402 000
Total Fixed Assets	1 710 000	1 710 000	1 710 000	1 402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	49 000	44 000	89 000
Total Current Assets	55 000	49 000	44 000	89 000
Total Assets	1 765 000	1 759 000	1 754 000	1 491 000
Total Equity	1 502 000	1 499 000	1 494 000	1 482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	262 000	258 000	257 000	5 000
Total Current Debt	263 000	260 000	260 000	9 000
Total Equity and Debt	1 765 000	1 759 000	1 754 000	1 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	0,33 %	0,8 %	1,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,21	0,19	0,17	9,89
Quick Ratio	0,21	0,19	0,17	9,89
Equity Ratio	0,85	0,85	0,85	0,99
Gross Profit Margin	-	-	-	-