BØTUNET UTVIKLING AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

−0,12 %

Current Ratio

50,2

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	92 000	85 000	84 000	56 000
Net Income	−7 000	−8 000	−2 000	−37 000
Total Assets	6 910 000	6 970 000	6 434 000	6 590 000
Total Equity	5 933 000	5 940 000	5 948 000	5 950 000

Income (NOK)	2022	2021	2020	2019
Revenue	92 000	85 000	84 000	56 000
Expenditure	108 000	97 000	94 000	99 000
Operating Profit	−16 000	−12 000	−2 000	−44 000
Financial Income	7 000	2 000	0	0
Financial Costs	0	0	0	2 000
Financial Balance	7 000	2 000	0	−2 000
Earnings Before Tax	−8 000	−11 000	−2 000	−47 000
Tax	−2 000	−2 000	−1 000	−10 000
Net Income	−7 000	−8 000	−2 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	635 000	741 000	847 000	953 000
Total Current Assets	6 275 000	6 229 000	5 587 000	5 637 000
Total Assets	6 910 000	6 970 000	6 434 000	6 590 000
Total Retained Equity	0	0	0	0
Total Equity	5 933 000	5 940 000	5 948 000	5 950 000
Total Long-Term Debt	851 000	853 000	55 000	56 000
Total Current Debt	125 000	177 000	430 000	583 000
Total Equity and Debt	6 910 000	6 970 000	6 434 000	6 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	92 000	85 000	84 000	56 000
Revenue	92 000	85 000	84 000	56 000
Cost of Goods Sold	0	−15 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	97 000	94 000	99 000
Operating Profit	−16 000	−12 000	−2 000	−44 000
Financial Income	7 000	2 000	0	0
Financial Costs	0	0	0	2 000
Financial Balance	7 000	2 000	0	−2 000
Dividends	0	0	0	0
Net Income	−7 000	−8 000	−2 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	635 000	741 000	847 000	953 000
Total Fixed Assets	635 000	741 000	847 000	953 000
Stock	5 931 000	5 468 000	5 089 000	4 814 000
Total Investments	0	0	0	0
Cash, Bank	339 000	761 000	498 000	823 000
Total Current Assets	6 275 000	6 229 000	5 587 000	5 637 000
Total Assets	6 910 000	6 970 000	6 434 000	6 590 000
Total Equity	5 933 000	5 940 000	5 948 000	5 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	851 000	853 000	55 000	56 000
Creditors	20 000	72 000	10 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	105 000	105 000	420 000	572 000
Total Current Debt	125 000	177 000	430 000	583 000
Total Equity and Debt	6 910 000	6 970 000	6 434 000	6 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,12 %	−0,13 %	−0,03 %	−0,62 %
Debt-to-Equity Ratio	0,14	0,14	0,01	0,01
Operating Profit Margin	−17,39 %	−14,12 %	−2,38 %	−78,57 %
Current Ratio	50,2	35,19	12,99	9,67
Quick Ratio	−1,08	−1,18	−1,2	−1,33
Equity Ratio	0,86	0,85	0,92	0,9
Gross Profit Margin	100 %	117,65 %	100 %	100 %