WITTUSEN & JENSEN AS

0954 OSLO

Finances

Return on Equity

17,19 %

Current Ratio

164,61

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 139 000	425 892 000	622 000	2 845 000
Net Income	46 716 000	26 086 000	−84 000	2 931 000
Total Assets	284 555 000	354 686 000	234 183 000	131 556 000
Total Equity	271 797 000	245 205 000	213 172 000	116 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 139 000	425 892 000	622 000	2 845 000
Expenditure	284 385 000	410 576 000	4 532 000	4 539 000
Operating Profit	41 754 000	15 316 000	−3 910 000	−1 694 000
Financial Income	8 547 000	17 493 000	5 391 000	7 480 000
Financial Costs	1 456 000	615 000	2 277 000	1 899 000
Financial Balance	7 091 000	16 878 000	3 114 000	5 581 000
Earnings Before Tax	48 845 000	32 194 000	−797 000	3 887 000
Tax	2 129 000	6 107 000	−713 000	957 000
Net Income	46 716 000	26 086 000	−84 000	2 931 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 645 000	63 410 000	140 221 000	33 186 000
Total Current Assets	206 910 000	291 276 000	93 962 000	98 371 000
Total Assets	284 555 000	354 686 000	234 183 000	131 556 000
Total Retained Equity	145 307 000	118 715 000	86 682 000	106 848 000
Total Equity	271 797 000	245 205 000	213 172 000	116 890 000
Total Long-Term Debt	11 501 000	21 118 000	10 194 000	9 400 000
Total Current Debt	1 257 000	88 363 000	10 817 000	5 266 000
Total Equity and Debt	284 555 000	354 686 000	234 183 000	131 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 664 000	408 381 000	0	0
Other Income	50 475 000	17 511 000	622 000	2 845 000
Revenue	326 139 000	425 892 000	622 000	2 845 000
Cost of Goods Sold	180 675 000	263 748 000	0	0
Salary Costs	50 630 000	76 836 000	3 028 000	972 000
Depreciation	4 078 000	5 417 000	74 000	74 000
Impairment	0	0	0	0
Expenditure	284 385 000	410 576 000	4 532 000	4 539 000
Operating Profit	41 754 000	15 316 000	−3 910 000	−1 694 000
Financial Income	8 547 000	17 493 000	5 391 000	7 480 000
Financial Costs	1 456 000	615 000	2 277 000	1 899 000
Financial Balance	7 091 000	16 878 000	3 114 000	5 581 000
Dividends	0	0	10 000 000	2 000 000
Net Income	46 716 000	26 086 000	−84 000	2 931 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	587 000	2 111 000	2 145 000
Real Eastate	32 322 000	40 478 000	430 000	430 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 823 000	18 164 000	488 000	562 000
Total Tangible Assets	40 145 000	58 643 000	918 000	992 000
Total Fiancial Fixed Assets	37 500 000	4 180 000	137 192 000	30 048 000
Total Fixed Assets	77 645 000	63 410 000	140 221 000	33 186 000
Stock	0	40 077 000	0	0
Total Investments	88 396 000	67 926 000	73 372 000	75 680 000
Cash, Bank	117 330 000	70 249 000	17 840 000	18 437 000
Total Current Assets	206 910 000	291 276 000	93 962 000	98 371 000
Total Assets	284 555 000	354 686 000	234 183 000	131 556 000
Total Equity	271 797 000	245 205 000	213 172 000	116 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 501 000	21 118 000	10 194 000	9 400 000
Creditors	390 000	55 942 000	149 000	2 507 000
Unpaid Taxes	166 000	12 577 000	163 000	80 000
Dividends	0	0	10 000 000	2 000 000
Other Current Debt	617 000	15 632 000	505 000	334 000
Total Current Debt	1 257 000	88 363 000	10 817 000	5 266 000
Total Equity and Debt	284 555 000	354 686 000	234 183 000	131 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,19 %	10,64 %	−0,04 %	2,51 %
Debt-to-Equity Ratio	0,04	0,09	0,05	0,08
Operating Profit Margin	12,8 %	3,6 %	−628,62 %	−59,54 %
Current Ratio	164,61	3,3	8,69	18,68
Quick Ratio	164,61	6,03	8,69	18,68
Equity Ratio	0,96	0,69	0,91	0,89
Gross Profit Margin	44,6 %	38,07 %	100 %	100 %