AEJ EIENDOM AS

4515 MANDAL

Finances

Share Ownership

Return on Equity

−77,65 %

Current Ratio

0,4

Debt-to-Equity Ratio

98,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 805 000	0	0	0
Net Income	−351 000	−10 000	−14 000	−87 000
Total Assets	58 230 000	42 694 000	2 960 000	2 438 000
Total Equity	452 000	390 000	399 000	413 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 805 000	0	0	0
Expenditure	1 627 000	40 000	14 000	18 000
Operating Profit	178 000	−40 000	−14 000	−18 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	69 000
Financial Balance	0	0	0	−69 000
Earnings Before Tax	178 000	−41 000	−14 000	−87 000
Tax	529 000	−31 000	0	0
Net Income	−351 000	−10 000	−14 000	−87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 037 000	42 659 000	2 933 000	2 415 000
Total Current Assets	5 193 000	35 000	27 000	23 000
Total Assets	58 230 000	42 694 000	2 960 000	2 438 000
Total Retained Equity	−48 000	−110 000	−101 000	−87 000
Total Equity	452 000	390 000	399 000	413 000
Total Long-Term Debt	44 712 000	40 853 000	2 455 000	2 003 000
Total Current Debt	13 066 000	1 451 000	106 000	22 000
Total Equity and Debt	58 230 000	42 694 000	2 960 000	2 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 805 000	0	0	0
Revenue	1 805 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	750 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 627 000	40 000	14 000	18 000
Operating Profit	178 000	−40 000	−14 000	−18 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	69 000
Financial Balance	0	0	0	−69 000
Dividends	0	0	0	0
Net Income	−351 000	−10 000	−14 000	−87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	31 000	0	0
Real Eastate	53 037 000	24 634 000	2 933 000	2 415 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 037 000	24 634 000	2 933 000	2 415 000
Total Fiancial Fixed Assets	0	17 994 000	0	0
Total Fixed Assets	53 037 000	42 659 000	2 933 000	2 415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	35 000	27 000	23 000
Total Current Assets	5 193 000	35 000	27 000	23 000
Total Assets	58 230 000	42 694 000	2 960 000	2 438 000
Total Equity	452 000	390 000	399 000	413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 712 000	40 853 000	2 455 000	2 003 000
Creditors	12 872 000	1 451 000	94 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	194 000	0	11 000	18 000
Total Current Debt	13 066 000	1 451 000	106 000	22 000
Total Equity and Debt	58 230 000	42 694 000	2 960 000	2 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,65 %	−2,56 %	−3,51 %	−21,07 %
Debt-to-Equity Ratio	98,92	104,75	6,15	4,85
Operating Profit Margin	9,86 %	-	-	-
Current Ratio	0,4	0,02	0,25	1,05
Quick Ratio	0,4	0,02	0,25	1,05
Equity Ratio	0,01	0,01	0,13	0,17
Gross Profit Margin	100 %	-	-	-