BB NÆRINGSBYGG AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

179,55 %

Current Ratio

Debt-to-Equity Ratio

7,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 454 000	1 320 000	1 200 000	1 200 000
Net Income	2 054 000	529 000	435 000	415 000
Total Assets	9 364 000	10 509 000	11 783 000	11 425 000
Total Equity	1 144 000	1 060 000	958 000	837 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 454 000	1 320 000	1 200 000	1 200 000
Expenditure	442 000	304 000	280 000	296 000
Operating Profit	3 012 000	1 016 000	920 000	903 000
Financial Income	0	0	0	0
Financial Costs	379 000	337 000	362 000	371 000
Financial Balance	−379 000	−337 000	−362 000	−371 000
Earnings Before Tax	2 633 000	679 000	557 000	532 000
Tax	579 000	149 000	123 000	117 000
Net Income	2 054 000	529 000	435 000	415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 364 000	10 496 000	10 727 000	10 958 000
Total Current Assets	0	13 000	1 056 000	467 000
Total Assets	9 364 000	10 509 000	11 783 000	11 425 000
Total Retained Equity	644 000	560 000	121 000	0
Total Equity	1 144 000	1 060 000	958 000	837 000
Total Long-Term Debt	8 156 000	9 339 000	9 328 000	9 485 000
Total Current Debt	64 000	110 000	1 497 000	1 103 000
Total Equity and Debt	9 364 000	10 509 000	11 783 000	11 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 320 000	1 320 000	1 200 000	1 200 000
Other Income	2 134 000	0	0	0
Revenue	3 454 000	1 320 000	1 200 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	231 000	231 000	231 000	231 000
Impairment	0	0	0	0
Expenditure	442 000	304 000	280 000	296 000
Operating Profit	3 012 000	1 016 000	920 000	903 000
Financial Income	0	0	0	0
Financial Costs	379 000	337 000	362 000	371 000
Financial Balance	−379 000	−337 000	−362 000	−371 000
Dividends	0	0	0	141 000
Net Income	2 054 000	529 000	435 000	415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 364 000	10 496 000	10 727 000	10 958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 364 000	10 496 000	10 727 000	10 958 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 364 000	10 496 000	10 727 000	10 958 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	13 000	109 000	127 000
Total Current Assets	0	13 000	1 056 000	467 000
Total Assets	9 364 000	10 509 000	11 783 000	11 425 000
Total Equity	1 144 000	1 060 000	958 000	837 000
Short-Term Group Debt	49 000	109 000	0	0
Total Long-Term Debt	8 156 000	9 339 000	9 328 000	9 485 000
Creditors	15 000	2 000	602 000	611 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	141 000
Other Current Debt	0	0	895 000	492 000
Total Current Debt	64 000	110 000	1 497 000	1 103 000
Total Equity and Debt	9 364 000	10 509 000	11 783 000	11 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	179,55 %	49,91 %	45,41 %	49,58 %
Debt-to-Equity Ratio	7,13	8,81	9,74	11,33
Operating Profit Margin	87,2 %	76,97 %	76,67 %	75,25 %
Current Ratio	0	0,12	0,71	0,42
Quick Ratio	0	0,12	0,71	0,42
Equity Ratio	0,12	0,1	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %