SPIKKESTADKVARTALET SAMEIE 1

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

10,28 %

Current Ratio

14,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 554 000	1 478 000	1 479 000	1 583 000
Net Income	227 000	345 000	630 000	666 000
Total Assets	2 376 000	2 106 000	1 750 000	1 084 000
Total Equity	2 209 000	1 982 000	1 637 000	1 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 554 000	1 478 000	1 479 000	1 583 000
Expenditure	1 338 000	1 143 000	862 000	929 000
Operating Profit	217 000	334 000	618 000	655 000
Financial Income	11 000	11 000	13 000	12 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	13 000	12 000
Earnings Before Tax	227 000	345 000	630 000	666 000
Tax	0	0	0	0
Net Income	227 000	345 000	630 000	666 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	43 000	51 000	59 000
Total Current Assets	2 341 000	2 063 000	1 699 000	1 026 000
Total Assets	2 376 000	2 106 000	1 750 000	1 084 000
Total Retained Equity	2 209 000	1 982 000	1 637 000	1 007 000
Total Equity	2 209 000	1 982 000	1 637 000	1 007 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	124 000	113 000	78 000
Total Equity and Debt	2 376 000	2 106 000	1 750 000	1 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 554 000	1 478 000	1 479 000	1 583 000
Revenue	1 554 000	1 478 000	1 479 000	1 583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	61 000	48 000	48 000	38 000
Depreciation	8 000	8 000	8 000	5 000
Impairment	0	0	0	0
Expenditure	1 338 000	1 143 000	862 000	929 000
Operating Profit	217 000	334 000	618 000	655 000
Financial Income	11 000	11 000	13 000	12 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	13 000	12 000
Dividends	0	0	0	0
Net Income	227 000	345 000	630 000	666 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	43 000	51 000	59 000
Total Tangible Assets	35 000	43 000	51 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	43 000	51 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 139 000	1 938 000	1 638 000	950 000
Total Current Assets	2 341 000	2 063 000	1 699 000	1 026 000
Total Assets	2 376 000	2 106 000	1 750 000	1 084 000
Total Equity	2 209 000	1 982 000	1 637 000	1 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	156 000	2 000	85 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	123 000	28 000	48 000
Total Current Debt	166 000	124 000	113 000	78 000
Total Equity and Debt	2 376 000	2 106 000	1 750 000	1 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,28 %	17,41 %	38,49 %	66,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,96 %	22,6 %	41,78 %	41,38 %
Current Ratio	14,1	16,64	15,04	13,15
Quick Ratio	14,1	16,64	15,04	13,15
Equity Ratio	0,93	0,94	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table