T&B EIENDOM AS

2022 GJERDRUM

Finances

Return on Equity

74,2 %

Current Ratio

12,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	58 118 000	−4 000	−3 000	−3 000
Total Assets	85 429 000	106 000	110 000	113 000
Total Equity	78 329 000	6 000	10 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	648 000	4 000	3 000	3 000
Operating Profit	−648 000	−4 000	−3 000	−3 000
Financial Income	58 792 000	0	0	0
Financial Costs	63 000	0	0	0
Financial Balance	58 729 000	0	0	0
Earnings Before Tax	58 080 000	−4 000	−3 000	−3 000
Tax	−38 000	0	0	0
Net Income	58 118 000	−4 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 000	100 000	100 000	100 000
Total Current Assets	85 242 000	6 000	10 000	13 000
Total Assets	85 429 000	106 000	110 000	113 000
Total Retained Equity	51 094 000	−24 000	−20 000	−17 000
Total Equity	78 329 000	6 000	10 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 100 000	100 000	100 000	100 000
Total Equity and Debt	85 429 000	106 000	110 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	648 000	4 000	3 000	3 000
Operating Profit	−648 000	−4 000	−3 000	−3 000
Financial Income	58 792 000	0	0	0
Financial Costs	63 000	0	0	0
Financial Balance	58 729 000	0	0	0
Dividends	7 000 000	0	0	0
Net Income	58 118 000	−4 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	187 000	100 000	100 000	100 000
Total Fixed Assets	187 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 055 000	6 000	10 000	13 000
Total Current Assets	85 242 000	6 000	10 000	13 000
Total Assets	85 429 000	106 000	110 000	113 000
Total Equity	78 329 000	6 000	10 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	0	0	0
Other Current Debt	100 000	100 000	100 000	100 000
Total Current Debt	7 100 000	100 000	100 000	100 000
Total Equity and Debt	85 429 000	106 000	110 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,2 %	−66,67 %	−30 %	−23,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,01	0,06	0,1	0,13
Quick Ratio	12,01	0,06	0,1	0,13
Equity Ratio	0,92	0,06	0,09	0,12
Gross Profit Margin	-	-	-	-