TORGET 1 EIENDOM AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

7,77 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	510 000	475 000	416 000
Net Income	95 000	131 000	123 000	110 000
Total Assets	2 359 000	2 531 000	3 009 000	3 193 000
Total Equity	1 222 000	1 126 000	995 000	872 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	510 000	475 000	416 000
Expenditure	307 000	324 000	309 000	286 000
Operating Profit	146 000	186 000	165 000	131 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	146 000	186 000	165 000	131 000
Tax	51 000	55 000	43 000	21 000
Net Income	95 000	131 000	123 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 284 000	2 503 000	2 998 000	2 866 000
Total Current Assets	75 000	28 000	11 000	328 000
Total Assets	2 359 000	2 531 000	3 009 000	3 193 000
Total Retained Equity	427 000	332 000	200 000	78 000
Total Equity	1 222 000	1 126 000	995 000	872 000
Total Long-Term Debt	1 067 000	1 331 000	1 953 000	2 285 000
Total Current Debt	70 000	73 000	61 000	36 000
Total Equity and Debt	2 359 000	2 531 000	3 009 000	3 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	452 000	510 000	475 000	416 000
Revenue	452 000	510 000	475 000	416 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	215 000	215 000	210 000	208 000
Impairment	0	0	0	0
Expenditure	307 000	324 000	309 000	286 000
Operating Profit	146 000	186 000	165 000	131 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	95 000	131 000	123 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 284 000	2 498 000	2 713 000	2 861 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 284 000	2 498 000	2 713 000	2 861 000
Total Fiancial Fixed Assets	0	5 000	285 000	5 000
Total Fixed Assets	2 284 000	2 503 000	2 998 000	2 866 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	28 000	9 000	48 000
Total Current Assets	75 000	28 000	11 000	328 000
Total Assets	2 359 000	2 531 000	3 009 000	3 193 000
Total Equity	1 222 000	1 126 000	995 000	872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 067 000	1 331 000	1 953 000	2 285 000
Creditors	1 000	1 000	1 000	2 000
Unpaid Taxes	18 000	18 000	14 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	70 000	73 000	61 000	36 000
Total Equity and Debt	2 359 000	2 531 000	3 009 000	3 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,77 %	11,63 %	12,36 %	12,61 %
Debt-to-Equity Ratio	0,87	1,18	1,96	2,62
Operating Profit Margin	32,3 %	36,47 %	34,74 %	31,49 %
Current Ratio	1,07	0,38	0,18	9,11
Quick Ratio	1,07	0,38	0,18	9,11
Equity Ratio	0,52	0,44	0,33	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %