NORDTUN EIENDOM AS

8170 ENGAVÅGEN

Finances

Share Ownership

Return on Equity

1,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	932 000	772 000	854 000
Net Income	62 000	420 000	226 000	375 000
Total Assets	5 084 000	5 422 000	5 774 000	6 123 000
Total Equity	5 084 000	5 021 000	4 602 000	4 375 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	932 000	772 000	854 000
Expenditure	437 000	478 000	483 000	405 000
Operating Profit	32 000	454 000	289 000	449 000
Financial Income	22 000	1 000	5 000	18 000
Financial Costs	−7 000	35 000	68 000	91 000
Financial Balance	29 000	−34 000	−63 000	−73 000
Earnings Before Tax	62 000	420 000	226 000	375 000
Tax	0	0	0	0
Net Income	62 000	420 000	226 000	375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 846 000	3 750 000	4 102 000	4 454 000
Total Current Assets	1 238 000	1 672 000	1 672 000	1 669 000
Total Assets	5 084 000	5 422 000	5 774 000	6 123 000
Total Retained Equity	4 984 000	4 921 000	4 502 000	4 275 000
Total Equity	5 084 000	5 021 000	4 602 000	4 375 000
Total Long-Term Debt	0	386 000	1 158 000	1 734 000
Total Current Debt	0	14 000	14 000	14 000
Total Equity and Debt	5 084 000	5 422 000	5 774 000	6 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	470 000	932 000	772 000	854 000
Revenue	470 000	932 000	772 000	854 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	358 000	352 000	352 000	352 000
Impairment	0	0	0	0
Expenditure	437 000	478 000	483 000	405 000
Operating Profit	32 000	454 000	289 000	449 000
Financial Income	22 000	1 000	5 000	18 000
Financial Costs	−7 000	35 000	68 000	91 000
Financial Balance	29 000	−34 000	−63 000	−73 000
Dividends	0	0	0	0
Net Income	62 000	420 000	226 000	375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 846 000	3 750 000	4 102 000	4 454 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 846 000	3 750 000	4 102 000	4 454 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 846 000	3 750 000	4 102 000	4 454 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 238 000	1 672 000	1 672 000	1 669 000
Total Current Assets	1 238 000	1 672 000	1 672 000	1 669 000
Total Assets	5 084 000	5 422 000	5 774 000	6 123 000
Total Equity	5 084 000	5 021 000	4 602 000	4 375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	386 000	1 158 000	1 734 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	14 000	14 000
Total Current Debt	0	14 000	14 000	14 000
Total Equity and Debt	5 084 000	5 422 000	5 774 000	6 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,22 %	8,36 %	4,91 %	8,57 %
Debt-to-Equity Ratio	0	0,08	0,25	0,4
Operating Profit Margin	6,81 %	48,71 %	37,44 %	52,58 %
Current Ratio	-	119,43	119,43	119,21
Quick Ratio	-	119,43	119,43	119,21
Equity Ratio	1	0,93	0,8	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %