PARKVEIEN 78 EIENDOM AS

0582 OSLO

Finances

Share Ownership

Return on Equity

70,48 %

Current Ratio

3,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 756 000	3 863 000	3 682 000	4 120 000
Net Income	3 612 000	3 068 000	2 941 000	3 313 000
Total Assets	6 583 000	5 710 000	5 474 000	5 980 000
Total Equity	5 125 000	1 514 000	1 500 000	1 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 756 000	3 863 000	3 682 000	4 120 000
Expenditure	196 000	0	0	0
Operating Profit	4 560 000	3 863 000	3 682 000	4 120 000
Financial Income	71 000	71 000	88 000	128 000
Financial Costs	0	0	0	0
Financial Balance	71 000	71 000	88 000	128 000
Earnings Before Tax	4 631 000	3 933 000	3 771 000	4 248 000
Tax	1 019 000	865 000	830 000	935 000
Net Income	3 612 000	3 068 000	2 941 000	3 313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	908 000	908 000	908 000	5 980 000
Total Current Assets	5 676 000	4 802 000	4 566 000	0
Total Assets	6 583 000	5 710 000	5 474 000	5 980 000
Total Retained Equity	5 095 000	1 484 000	1 470 000	1 457 000
Total Equity	5 125 000	1 514 000	1 500 000	1 487 000
Total Long-Term Debt	19 000	16 000	12 000	8 000
Total Current Debt	1 439 000	4 181 000	3 962 000	4 486 000
Total Equity and Debt	6 583 000	5 710 000	5 474 000	5 980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 756 000	3 863 000	3 682 000	4 120 000
Other Income	0	0	0	0
Revenue	4 756 000	3 863 000	3 682 000	4 120 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	196 000	0	0	0
Operating Profit	4 560 000	3 863 000	3 682 000	4 120 000
Financial Income	71 000	71 000	88 000	128 000
Financial Costs	0	0	0	0
Financial Balance	71 000	71 000	88 000	128 000
Dividends	0	0	0	0
Net Income	3 612 000	3 068 000	2 941 000	3 313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	908 000	908 000	908 000	908 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	908 000	908 000	908 000	908 000
Total Fiancial Fixed Assets	0	0	0	5 073 000
Total Fixed Assets	908 000	908 000	908 000	5 980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	487 000	0	0	0
Total Current Assets	5 676 000	4 802 000	4 566 000	0
Total Assets	6 583 000	5 710 000	5 474 000	5 980 000
Total Equity	5 125 000	1 514 000	1 500 000	1 487 000
Short-Term Group Debt	0	3 916 000	3 753 000	4 230 000
Total Long-Term Debt	19 000	16 000	12 000	8 000
Creditors	135 000	0	0	0
Unpaid Taxes	289 000	265 000	209 000	256 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 439 000	4 181 000	3 962 000	4 486 000
Total Equity and Debt	6 583 000	5 710 000	5 474 000	5 980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,48 %	202,64 %	196,07 %	222,8 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	95,88 %	100 %	100 %	100 %
Current Ratio	3,94	1,15	1,15	0
Quick Ratio	3,94	1,15	1,15	0
Equity Ratio	0,78	0,27	0,27	0,25
Gross Profit Margin	99,98 %	100 %	100 %	100 %