IR INSPECTION AS

4365 NÆRBØ

Finances

Return on Equity

45,87 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 827 000	433 000	657 000	641 000
Total Assets	5 695 000	3 490 000	3 087 000	3 089 000
Total Equity	3 983 000	3 490 000	3 087 000	2 515 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	7 000	6 000
Operating Profit	−8 000	−8 000	−7 000	−6 000
Financial Income	1 853 000	441 000	669 000	669 000
Financial Costs	18 000	0	6 000	22 000
Financial Balance	1 835 000	441 000	663 000	647 000
Earnings Before Tax	1 827 000	433 000	657 000	641 000
Tax	0	0	0	0
Net Income	1 827 000	433 000	657 000	641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 960 000	2 400 000	2 400 000	2 400 000
Total Current Assets	1 735 000	1 090 000	687 000	689 000
Total Assets	5 695 000	3 490 000	3 087 000	3 089 000
Total Retained Equity	3 263 000	2 770 000	2 367 000	1 795 000
Total Equity	3 983 000	3 490 000	3 087 000	2 515 000
Total Long-Term Debt	378 000	0	0	574 000
Total Current Debt	1 334 000	0	0	0
Total Equity and Debt	5 695 000	3 490 000	3 087 000	3 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	7 000	6 000
Operating Profit	−8 000	−8 000	−7 000	−6 000
Financial Income	1 853 000	441 000	669 000	669 000
Financial Costs	18 000	0	6 000	22 000
Financial Balance	1 835 000	441 000	663 000	647 000
Dividends	1 334 000	30 000	85 000	0
Net Income	1 827 000	433 000	657 000	641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 960 000	2 400 000	2 400 000	2 400 000
Total Fixed Assets	3 960 000	2 400 000	2 400 000	2 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	411 000	8 000	20 000
Total Current Assets	1 735 000	1 090 000	687 000	689 000
Total Assets	5 695 000	3 490 000	3 087 000	3 089 000
Total Equity	3 983 000	3 490 000	3 087 000	2 515 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	378 000	0	0	574 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 334 000	30 000	85 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 334 000	0	0	0
Total Equity and Debt	5 695 000	3 490 000	3 087 000	3 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,87 %	12,41 %	21,28 %	25,49 %
Debt-to-Equity Ratio	0,09	0	0	0,23
Operating Profit Margin	-	-	-	-
Current Ratio	1,3	-	-	-
Quick Ratio	1,3	-	-	-
Equity Ratio	0,7	1	1	0,81
Gross Profit Margin	-	-	-	-