company

SAMEIET MELLEBERG HAGEBY 1

2032 MAURA

Finances

Share Ownership

Return on Equity

15,8 %

Current Ratio

82,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	568 000	524 000	466 000	440 000
Net Income	165 000	145 000	159 000	187 000
Total Assets	1 056 000	889 000	749 000	585 000
Total Equity	1 044 000	879 000	734 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	568 000	524 000	466 000	440 000
Expenditure	403 000	380 000	307 000	254 000
Operating Profit	165 000	145 000	159 000	186 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	165 000	145 000	159 000	187 000
Tax	0	0	0	0
Net Income	165 000	145 000	159 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	99 000	131 000	0
Total Current Assets	990 000	791 000	617 000	585 000
Total Assets	1 056 000	889 000	749 000	585 000
Total Retained Equity	0	0	734 000	575 000
Total Equity	1 044 000	879 000	734 000	575 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	11 000	15 000	10 000
Total Equity and Debt	1 056 000	889 000	749 000	585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	546 000	473 000	466 000	423 000
Other Income	22 000	51 000	0	17 000
Revenue	568 000	524 000	466 000	440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	403 000	380 000	307 000	254 000
Operating Profit	165 000	145 000	159 000	186 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	165 000	145 000	159 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	99 000	131 000	0
Total Tangible Assets	66 000	99 000	131 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	99 000	131 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	957 000	747 000	589 000	554 000
Total Current Assets	990 000	791 000	617 000	585 000
Total Assets	1 056 000	889 000	749 000	585 000
Total Equity	1 044 000	879 000	734 000	575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	11 000	15 000	10 000
Total Current Debt	12 000	11 000	15 000	10 000
Total Equity and Debt	1 056 000	889 000	749 000	585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,8 %	16,5 %	21,66 %	32,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,05 %	27,67 %	34,12 %	42,27 %
Current Ratio	82,5	71,91	41,13	58,5
Quick Ratio	82,5	71,91	41,13	58,5
Equity Ratio	0,99	0,99	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English