STRAND FASADE AS

3217 SANDEFJORD

Finances

Share Ownership

Return on Equity

421,54 %

Current Ratio

0,49

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 903 000	50 774 000	47 879 000	41 316 000
Net Income	9 004 000	4 939 000	5 476 000	1 757 000
Total Assets	19 629 000	15 447 000	23 760 000	17 783 000
Total Equity	2 136 000	1 632 000	2 473 000	2 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 903 000	50 774 000	47 879 000	41 316 000
Expenditure	57 261 000	44 359 000	40 639 000	38 865 000
Operating Profit	11 641 000	6 414 000	7 240 000	2 450 000
Financial Income	10 000	0	3 000	13 000
Financial Costs	107 000	77 000	212 000	215 000
Financial Balance	−97 000	−77 000	−209 000	−202 000
Earnings Before Tax	11 544 000	6 338 000	7 032 000	2 248 000
Tax	2 540 000	1 399 000	1 556 000	492 000
Net Income	9 004 000	4 939 000	5 476 000	1 757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 543 000	867 000	2 650 000	2 999 000
Total Current Assets	8 085 000	14 579 000	21 110 000	14 784 000
Total Assets	19 629 000	15 447 000	23 760 000	17 783 000
Total Retained Equity	1 053 000	549 000	1 390 000	1 415 000
Total Equity	2 136 000	1 632 000	2 473 000	2 497 000
Total Long-Term Debt	976 000	3 175 000	1 951 000	295 000
Total Current Debt	16 517 000	10 641 000	19 336 000	14 991 000
Total Equity and Debt	19 629 000	15 447 000	23 760 000	17 783 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 833 000	50 694 000	47 879 000	41 264 000
Other Income	71 000	80 000	0	52 000
Revenue	68 903 000	50 774 000	47 879 000	41 316 000
Cost of Goods Sold	45 364 000	32 808 000	28 095 000	26 997 000
Salary Costs	5 456 000	5 611 000	5 554 000	5 730 000
Depreciation	530 000	472 000	767 000	968 000
Impairment	0	0	0	0
Expenditure	57 261 000	44 359 000	40 639 000	38 865 000
Operating Profit	11 641 000	6 414 000	7 240 000	2 450 000
Financial Income	10 000	0	3 000	13 000
Financial Costs	107 000	77 000	212 000	215 000
Financial Balance	−97 000	−77 000	−209 000	−202 000
Dividends	3 000 000	4 580 000	4 100 000	0
Net Income	9 004 000	4 939 000	5 476 000	1 757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	1 181 000	0
Fixtures	1 322 000	691 000	1 207 000	2 769 000
Total Tangible Assets	1 322 000	691 000	2 387 000	2 769 000
Total Fiancial Fixed Assets	10 221 000	176 000	263 000	230 000
Total Fixed Assets	11 543 000	867 000	2 650 000	2 999 000
Stock	337 000	1 046 000	928 000	0
Total Investments	0	0	0	0
Cash, Bank	2 609 000	5 362 000	1 731 000	234 000
Total Current Assets	8 085 000	14 579 000	21 110 000	14 784 000
Total Assets	19 629 000	15 447 000	23 760 000	17 783 000
Total Equity	2 136 000	1 632 000	2 473 000	2 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	976 000	3 175 000	1 951 000	295 000
Creditors	4 818 000	3 162 000	5 371 000	2 384 000
Unpaid Taxes	2 422 000	2 250 000	1 845 000	949 000
Dividends	3 000 000	4 580 000	4 100 000	0
Other Current Debt	854 000	649 000	8 019 000	8 903 000
Total Current Debt	16 517 000	10 641 000	19 336 000	14 991 000
Total Equity and Debt	19 629 000	15 447 000	23 760 000	17 783 000

Financial indicators	2022	2021	2020	2019
Return on Equity	421,54 %	302,63 %	221,43 %	70,36 %
Debt-to-Equity Ratio	0,46	1,95	0,79	0,12
Operating Profit Margin	16,89 %	12,63 %	15,12 %	5,93 %
Current Ratio	0,49	1,37	1,09	0,99
Quick Ratio	0,5	1,52	1,15	0,99
Equity Ratio	0,11	0,11	0,1	0,14
Gross Profit Margin	34,16 %	35,38 %	41,32 %	34,66 %