KRUTTMØLLEVEIEN BOLIGSAMEIE 1

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

12,54 %

Current Ratio

13,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	278 000	323 000	314 000	274 000
Net Income	35 000	25 000	35 000	−20 000
Total Assets	297 000	262 000	220 000	188 000
Total Equity	279 000	244 000	218 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	278 000	323 000	314 000	274 000
Expenditure	245 000	298 000	280 000	295 000
Operating Profit	33 000	25 000	35 000	−21 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	35 000	25 000	35 000	−20 000
Tax	0	0	0	0
Net Income	35 000	25 000	35 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	43 000	31 000	7 000
Total Current Assets	246 000	219 000	189 000	182 000
Total Assets	297 000	262 000	220 000	188 000
Total Retained Equity	279 000	244 000	218 000	183 000
Total Equity	279 000	244 000	218 000	183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	18 000	1 000	5 000
Total Equity and Debt	297 000	262 000	220 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	278 000	323 000	314 000	274 000
Revenue	278 000	323 000	314 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	13 000	13 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	245 000	298 000	280 000	295 000
Operating Profit	33 000	25 000	35 000	−21 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	35 000	25 000	35 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	43 000	31 000	7 000
Total Tangible Assets	51 000	43 000	31 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	43 000	31 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	176 000	149 000	144 000
Total Current Assets	246 000	219 000	189 000	182 000
Total Assets	297 000	262 000	220 000	188 000
Total Equity	279 000	244 000	218 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	17 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	18 000	18 000	1 000	5 000
Total Equity and Debt	297 000	262 000	220 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,54 %	10,25 %	16,06 %	−10,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,87 %	7,74 %	11,15 %	−7,66 %
Current Ratio	13,67	12,17	189	36,4
Quick Ratio	13,67	12,17	189	36,4
Equity Ratio	0,94	0,93	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table