BÅRDSEN BYGG AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

70,14 %

Current Ratio

4,27

Debt-to-Equity Ratio

−6,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−148 000	−84 000	−93 000	−81 000
Total Assets	1 237 000	1 254 000	1 278 000	1 274 000
Total Equity	−211 000	−63 000	22 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	37 000	54 000	40 000
Operating Profit	−56 000	−37 000	−55 000	−41 000
Financial Income	0	0	6 000	5 000
Financial Costs	93 000	48 000	45 000	46 000
Financial Balance	−93 000	−48 000	−39 000	−41 000
Earnings Before Tax	−148 000	−84 000	−93 000	−81 000
Tax	0	0	0	0
Net Income	−148 000	−84 000	−93 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	921 000	939 000	958 000	976 000
Total Current Assets	316 000	314 000	320 000	298 000
Total Assets	1 237 000	1 254 000	1 278 000	1 274 000
Total Retained Equity	−307 000	−159 000	−74 000	19 000
Total Equity	−211 000	−63 000	22 000	115 000
Total Long-Term Debt	1 375 000	1 040 000	1 040 000	1 041 000
Total Current Debt	74 000	276 000	216 000	118 000
Total Equity and Debt	1 237 000	1 254 000	1 278 000	1 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	55 000	37 000	54 000	40 000
Operating Profit	−56 000	−37 000	−55 000	−41 000
Financial Income	0	0	6 000	5 000
Financial Costs	93 000	48 000	45 000	46 000
Financial Balance	−93 000	−48 000	−39 000	−41 000
Dividends	0	0	0	0
Net Income	−148 000	−84 000	−93 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	921 000	939 000	958 000	976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	921 000	939 000	958 000	976 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	921 000	939 000	958 000	976 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	12 000	18 000	0
Total Current Assets	316 000	314 000	320 000	298 000
Total Assets	1 237 000	1 254 000	1 278 000	1 274 000
Total Equity	−211 000	−63 000	22 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 375 000	1 040 000	1 040 000	1 041 000
Creditors	0	6 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	270 000	210 000	118 000
Total Current Debt	74 000	276 000	216 000	118 000
Total Equity and Debt	1 237 000	1 254 000	1 278 000	1 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,14 %	133,33 %	−422,73 %	−70,43 %
Debt-to-Equity Ratio	−6,52	−16,51	47,27	9,05
Operating Profit Margin	-	-	-	-
Current Ratio	4,27	1,14	1,48	2,53
Quick Ratio	4,27	1,14	1,48	2,53
Equity Ratio	−0,17	−0,05	0,02	0,09
Gross Profit Margin	-	-	-	-