KRISTIANSAND AKUPUNKTURKLINIKK AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

19,78 %

Current Ratio

6,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	586 000	585 000	576 000	671 000
Net Income	73 000	142 000	142 000	135 000
Total Assets	431 000	429 000	568 000	449 000
Total Equity	369 000	296 000	454 000	312 000

Income (NOK)	2022	2021	2020	2019
Revenue	586 000	585 000	576 000	671 000
Expenditure	490 000	399 000	392 000	492 000
Operating Profit	96 000	185 000	184 000	179 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	2 000	6 000
Financial Balance	−3 000	−3 000	−2 000	−6 000
Earnings Before Tax	93 000	182 000	182 000	173 000
Tax	20 000	40 000	40 000	38 000
Net Income	73 000	142 000	142 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	431 000	429 000	568 000	449 000
Total Assets	431 000	429 000	568 000	449 000
Total Retained Equity	339 000	266 000	424 000	282 000
Total Equity	369 000	296 000	454 000	312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	132 000	114 000	137 000
Total Equity and Debt	431 000	429 000	568 000	449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	586 000	585 000	568 000	504 000
Other Income	0	0	8 000	167 000
Revenue	586 000	585 000	576 000	671 000
Cost of Goods Sold	30 000	28 000	21 000	13 000
Salary Costs	246 000	168 000	149 000	234 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	490 000	399 000	392 000	492 000
Operating Profit	96 000	185 000	184 000	179 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	2 000	6 000
Financial Balance	−3 000	−3 000	−2 000	−6 000
Dividends	0	0	0	0
Net Income	73 000	142 000	142 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	375 000	496 000	239 000
Total Current Assets	431 000	429 000	568 000	449 000
Total Assets	431 000	429 000	568 000	449 000
Total Equity	369 000	296 000	454 000	312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−20 000	16 000	13 000	2 000
Unpaid Taxes	35 000	57 000	43 000	13 000
Dividends	0	0	0	0
Other Current Debt	27 000	19 000	17 000	84 000
Total Current Debt	62 000	132 000	114 000	137 000
Total Equity and Debt	431 000	429 000	568 000	449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,78 %	47,97 %	31,28 %	43,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,38 %	31,62 %	31,94 %	26,68 %
Current Ratio	6,95	3,25	4,98	3,28
Quick Ratio	6,95	3,25	4,98	3,28
Equity Ratio	0,86	0,69	0,8	0,69
Gross Profit Margin	94,88 %	95,21 %	96,35 %	98,06 %