EGER BYGG EIENDOM AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

204,27 %

Current Ratio

1,09

Debt-to-Equity Ratio

5,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 707 000	35 825 000	9 059 000	3 488 000
Net Income	2 057 000	5 914 000	2 021 000	1 033 000
Total Assets	34 916 000	33 738 000	3 593 000	2 070 000
Total Equity	1 007 000	1 046 000	999 000	999 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 707 000	35 825 000	9 059 000	3 488 000
Expenditure	66 307 000	28 045 000	6 466 000	2 432 000
Operating Profit	3 400 000	7 780 000	2 592 000	1 055 000
Financial Income	0	0	0	6 000
Financial Costs	763 000	198 000	2 000	0
Financial Balance	−763 000	−198 000	−2 000	6 000
Earnings Before Tax	2 637 000	7 582 000	2 590 000	1 062 000
Tax	580 000	1 668 000	570 000	28 000
Net Income	2 057 000	5 914 000	2 021 000	1 033 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000 000	134 000	0	749 000
Total Current Assets	30 916 000	33 605 000	3 593 000	1 322 000
Total Assets	34 916 000	33 738 000	3 593 000	2 070 000
Total Retained Equity	9 000	48 000	2 000	2 000
Total Equity	1 007 000	1 046 000	999 000	999 000
Total Long-Term Debt	5 554 000	8 693 000	0	0
Total Current Debt	28 355 000	23 999 000	2 594 000	1 071 000
Total Equity and Debt	34 916 000	33 738 000	3 593 000	2 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 707 000	35 825 000	9 059 000	3 488 000
Other Income	0	0	0	0
Revenue	69 707 000	35 825 000	9 059 000	3 488 000
Cost of Goods Sold	64 832 000	27 828 000	6 388 000	2 382 000
Salary Costs	1 082 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 307 000	28 045 000	6 466 000	2 432 000
Operating Profit	3 400 000	7 780 000	2 592 000	1 055 000
Financial Income	0	0	0	6 000
Financial Costs	763 000	198 000	2 000	0
Financial Balance	−763 000	−198 000	−2 000	6 000
Dividends	0	4 400 000	0	930 000
Net Income	2 057 000	5 914 000	2 021 000	1 033 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 000 000	134 000	0	749 000
Total Fixed Assets	4 000 000	134 000	0	749 000
Stock	12 809 000	7 500 000	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	268 000	1 993 000	1 172 000
Total Current Assets	30 916 000	33 605 000	3 593 000	1 322 000
Total Assets	34 916 000	33 738 000	3 593 000	2 070 000
Total Equity	1 007 000	1 046 000	999 000	999 000
Short-Term Group Debt	6 148 000	1 881 000	2 590 000	130 000
Total Long-Term Debt	5 554 000	8 693 000	0	0
Creditors	10 108 000	9 059 000	3 000	0
Unpaid Taxes	67 000	0	0	0
Dividends	0	4 400 000	0	930 000
Other Current Debt	376 000	3 000	0	11 000
Total Current Debt	28 355 000	23 999 000	2 594 000	1 071 000
Total Equity and Debt	34 916 000	33 738 000	3 593 000	2 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,27 %	565,39 %	202,3 %	103,4 %
Debt-to-Equity Ratio	5,52	8,31	0	0
Operating Profit Margin	4,88 %	21,72 %	28,61 %	30,25 %
Current Ratio	1,09	1,4	1,39	1,23
Quick Ratio	1,99	2,04	1,39	1,23
Equity Ratio	0,03	0,03	0,28	0,48
Gross Profit Margin	6,99 %	22,32 %	29,48 %	31,71 %