MIDTGÅRDVEIEN 12 AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

313,79 %

Current Ratio

Debt-to-Equity Ratio

3,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 734 000	2 757 000	2 708 000	2 647 000
Net Income	1 707 000	1 780 000	1 702 000	1 671 000
Total Assets	5 498 000	5 626 000	5 757 000	5 889 000
Total Equity	544 000	544 000	537 000	1 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 734 000	2 757 000	2 708 000	2 647 000
Expenditure	483 000	413 000	465 000	554 000
Operating Profit	2 252 000	2 344 000	2 242 000	2 092 000
Financial Income	0	0	0	63 000
Financial Costs	64 000	62 000	60 000	13 000
Financial Balance	−64 000	−62 000	−60 000	50 000
Earnings Before Tax	2 188 000	2 282 000	2 182 000	2 142 000
Tax	481 000	502 000	480 000	471 000
Net Income	1 707 000	1 780 000	1 702 000	1 671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 493 000	5 625 000	5 757 000	5 889 000
Total Current Assets	5 000	1 000	0	0
Total Assets	5 498 000	5 626 000	5 757 000	5 889 000
Total Retained Equity	6 000	7 000	0	186 000
Total Equity	544 000	544 000	537 000	1 023 000
Total Long-Term Debt	1 897 000	1 943 000	1 638 000	1 846 000
Total Current Debt	3 057 000	3 139 000	3 582 000	3 020 000
Total Equity and Debt	5 498 000	5 626 000	5 757 000	5 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 709 000	2 733 000	2 682 000	2 624 000
Other Income	25 000	24 000	26 000	22 000
Revenue	2 734 000	2 757 000	2 708 000	2 647 000
Cost of Goods Sold	25 000	24 000	39 000	22 000
Salary Costs	0	0	0	0
Depreciation	132 000	132 000	132 000	132 000
Impairment	0	0	0	0
Expenditure	483 000	413 000	465 000	554 000
Operating Profit	2 252 000	2 344 000	2 242 000	2 092 000
Financial Income	0	0	0	63 000
Financial Costs	64 000	62 000	60 000	13 000
Financial Balance	−64 000	−62 000	−60 000	50 000
Dividends	0	0	0	0
Net Income	1 707 000	1 780 000	1 702 000	1 671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 493 000	5 625 000	5 757 000	5 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 493 000	5 625 000	5 757 000	5 889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 493 000	5 625 000	5 757 000	5 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	0	0
Total Current Assets	5 000	1 000	0	0
Total Assets	5 498 000	5 626 000	5 757 000	5 889 000
Total Equity	544 000	544 000	537 000	1 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 897 000	1 943 000	1 638 000	1 846 000
Creditors	2 000	2 000	8 000	0
Unpaid Taxes	173 000	172 000	167 000	166 000
Dividends	0	0	0	0
Other Current Debt	2 882 000	2 964 000	3 408 000	2 854 000
Total Current Debt	3 057 000	3 139 000	3 582 000	3 020 000
Total Equity and Debt	5 498 000	5 626 000	5 757 000	5 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	313,79 %	327,21 %	316,95 %	163,34 %
Debt-to-Equity Ratio	3,49	3,57	3,05	1,8
Operating Profit Margin	82,37 %	85,02 %	82,79 %	79,03 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,1	0,1	0,09	0,17
Gross Profit Margin	99,09 %	99,13 %	98,56 %	99,17 %