BYGG & EIENDOM ØST AS

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

35,91 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	920 000	0	0	0
Net Income	906 000	−26 000	−249 000	−1 062 000
Total Assets	3 625 000	7 646 000	7 338 000	7 390 000
Total Equity	2 523 000	912 000	382 000	631 000

Income (NOK)	2022	2021	2020	2019
Revenue	920 000	0	0	0
Expenditure	70 000	159 000	77 000	957 000
Operating Profit	850 000	−159 000	−77 000	−957 000
Financial Income	0	0	0	50 000
Financial Costs	1 000	23 000	173 000	155 000
Financial Balance	−1 000	−23 000	−173 000	−105 000
Earnings Before Tax	849 000	−183 000	−249 000	−1 062 000
Tax	−57 000	−157 000	0	0
Net Income	906 000	−26 000	−249 000	−1 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 674 000	6 762 000	5 836 000	5 588 000
Total Current Assets	951 000	885 000	1 502 000	1 802 000
Total Assets	3 625 000	7 646 000	7 338 000	7 390 000
Total Retained Equity	501 000	−1 110 000	−1 640 000	−1 391 000
Total Equity	2 523 000	912 000	382 000	631 000
Total Long-Term Debt	492 000	351 000	1 251 000	6 021 000
Total Current Debt	610 000	6 384 000	5 706 000	739 000
Total Equity and Debt	3 625 000	7 646 000	7 338 000	7 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	920 000	0	0	0
Revenue	920 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	159 000	77 000	957 000
Operating Profit	850 000	−159 000	−77 000	−957 000
Financial Income	0	0	0	50 000
Financial Costs	1 000	23 000	173 000	155 000
Financial Balance	−1 000	−23 000	−173 000	−105 000
Dividends	0	0	0	0
Net Income	906 000	−26 000	−249 000	−1 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 674 000	6 712 000	5 747 000	5 539 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 674 000	6 712 000	5 747 000	5 539 000
Total Fiancial Fixed Assets	0	50 000	90 000	50 000
Total Fixed Assets	2 674 000	6 762 000	5 836 000	5 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	7 000	168 000
Total Current Assets	951 000	885 000	1 502 000	1 802 000
Total Assets	3 625 000	7 646 000	7 338 000	7 390 000
Total Equity	2 523 000	912 000	382 000	631 000
Short-Term Group Debt	0	0	4 822 000	0
Total Long-Term Debt	492 000	351 000	1 251 000	6 021 000
Creditors	0	27 000	414 000	230 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	610 000	6 357 000	469 000	509 000
Total Current Debt	610 000	6 384 000	5 706 000	739 000
Total Equity and Debt	3 625 000	7 646 000	7 338 000	7 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,91 %	−2,85 %	−65,18 %	−168,3 %
Debt-to-Equity Ratio	0,2	0,38	3,27	9,54
Operating Profit Margin	92,39 %	-	-	-
Current Ratio	1,56	0,14	0,26	2,44
Quick Ratio	1,56	0,14	0,26	2,44
Equity Ratio	0,7	0,12	0,05	0,09
Gross Profit Margin	100 %	-	-	-