company

SAMEIET SAGLUNDEN

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

2,77 %

Current Ratio

2,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	471 000	437 000	460 000
Net Income	8 000	−8 000	−20 000	76 000
Total Assets	501 000	365 000	398 000	394 000
Total Equity	289 000	282 000	289 000	309 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	471 000	437 000	460 000
Expenditure	504 000	481 000	459 000	388 000
Operating Profit	5 000	−9 000	−22 000	72 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	4 000
Earnings Before Tax	8 000	−8 000	−20 000	76 000
Tax	0	0	0	0
Net Income	8 000	−8 000	−20 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	59 000	0	0
Total Current Assets	448 000	306 000	398 000	394 000
Total Assets	501 000	365 000	398 000	394 000
Total Retained Equity	289 000	282 000	289 000	309 000
Total Equity	289 000	282 000	289 000	309 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	84 000	109 000	85 000
Total Equity and Debt	501 000	365 000	398 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	509 000	471 000	437 000	460 000
Revenue	509 000	471 000	437 000	460 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	29 000	23 000
Depreciation	6 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	504 000	481 000	459 000	388 000
Operating Profit	5 000	−9 000	−22 000	72 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	8 000	−8 000	−20 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	59 000	0	0
Total Tangible Assets	53 000	59 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 000	59 000	0	0
Stock	0	0	0	0
Total Investments	118 000	27 000	0	0
Cash, Bank	260 000	221 000	337 000	336 000
Total Current Assets	448 000	306 000	398 000	394 000
Total Assets	501 000	365 000	398 000	394 000
Total Equity	289 000	282 000	289 000	309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	107 000	73 000	76 000	78 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	11 000	33 000	6 000
Total Current Debt	212 000	84 000	109 000	85 000
Total Equity and Debt	501 000	365 000	398 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,77 %	−2,84 %	−6,92 %	24,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,98 %	−1,91 %	−5,03 %	15,65 %
Current Ratio	2,11	3,64	3,65	4,64
Quick Ratio	2,11	3,64	3,65	4,64
Equity Ratio	0,58	0,77	0,73	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English