REVMATOLOGEN AS

5003 BERGEN

Finances

Return on Equity

4 923,33 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 278 000	5 290 000	4 920 000	4 540 000
Net Income	2 954 000	2 255 000	1 984 000	1 647 000
Total Assets	2 680 000	2 443 000	2 783 000	2 484 000
Total Equity	60 000	46 000	941 000	619 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 278 000	5 290 000	4 920 000	4 540 000
Expenditure	2 507 000	2 407 000	2 389 000	2 437 000
Operating Profit	3 771 000	2 883 000	2 531 000	2 103 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	3 771 000	2 883 000	2 530 000	2 104 000
Tax	817 000	628 000	546 000	456 000
Net Income	2 954 000	2 255 000	1 984 000	1 647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	540 000	443 000	367 000	317 000
Total Current Assets	2 140 000	2 000 000	2 416 000	2 167 000
Total Assets	2 680 000	2 443 000	2 783 000	2 484 000
Total Retained Equity	30 000	16 000	911 000	589 000
Total Equity	60 000	46 000	941 000	619 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 620 000	2 397 000	1 842 000	1 865 000
Total Equity and Debt	2 680 000	2 443 000	2 783 000	2 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 278 000	5 290 000	4 920 000	4 540 000
Other Income	0	0	0	0
Revenue	6 278 000	5 290 000	4 920 000	4 540 000
Cost of Goods Sold	77 000	53 000	66 000	47 000
Salary Costs	1 618 000	1 521 000	1 487 000	1 454 000
Depreciation	33 000	49 000	53 000	197 000
Impairment	0	0	0	0
Expenditure	2 507 000	2 407 000	2 389 000	2 437 000
Operating Profit	3 771 000	2 883 000	2 531 000	2 103 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	2 940 000	3 150 000	1 000 000	1 000 000
Net Income	2 954 000	2 255 000	1 984 000	1 647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	13 000	23 000	16 000	28 000
Fixtures	502 000	420 000	351 000	289 000
Total Tangible Assets	515 000	443 000	367 000	317 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	540 000	443 000	367 000	317 000
Stock	0	0	0	0
Total Investments	1 110 000	900 000	680 000	100 000
Cash, Bank	1 026 000	1 082 000	1 701 000	2 049 000
Total Current Assets	2 140 000	2 000 000	2 416 000	2 167 000
Total Assets	2 680 000	2 443 000	2 783 000	2 484 000
Total Equity	60 000	46 000	941 000	619 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	25 000	3 000
Unpaid Taxes	115 000	112 000	108 000	98 000
Dividends	2 940 000	3 150 000	1 000 000	1 000 000
Other Current Debt	1 682 000	1 654 000	1 163 000	1 307 000
Total Current Debt	2 620 000	2 397 000	1 842 000	1 865 000
Total Equity and Debt	2 680 000	2 443 000	2 783 000	2 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 923,33 %	4 902,17 %	210,84 %	266,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,07 %	54,5 %	51,44 %	46,32 %
Current Ratio	0,82	0,83	1,31	1,16
Quick Ratio	0,82	0,83	1,31	1,16
Equity Ratio	0,02	0,02	0,34	0,25
Gross Profit Margin	98,77 %	99 %	98,66 %	98,96 %