EIDNES HOLDING AS

5960 DALSØYRA

Finances

Share Ownership

Return on Equity

7,49 %

Current Ratio

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 200 000	4 800 000	3 800 000	1 500 000
Net Income	826 000	1 240 000	2 817 000	1 520 000
Total Assets	14 082 000	12 857 000	11 120 000	8 294 000
Total Equity	11 026 000	10 200 000	8 960 000	6 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 200 000	4 800 000	3 800 000	1 500 000
Expenditure	4 509 000	2 889 000	189 000	179 000
Operating Profit	690 000	1 910 000	3 611 000	1 321 000
Financial Income	185 000	139 000	4 000	6 000
Financial Costs	0	0	3 000	0
Financial Balance	185 000	139 000	1 000	6 000
Earnings Before Tax	875 000	2 050 000	3 612 000	1 326 000
Tax	49 000	809 000	795 000	−194 000
Net Income	826 000	1 240 000	2 817 000	1 520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	289 000	385 000	482 000	578 000
Total Current Assets	13 793 000	12 472 000	10 638 000	7 716 000
Total Assets	14 082 000	12 857 000	11 120 000	8 294 000
Total Retained Equity	10 747 000	9 920 000	8 680 000	5 863 000
Total Equity	11 026 000	10 200 000	8 960 000	6 143 000
Total Long-Term Debt	756 000	946 000	408 000	73 000
Total Current Debt	2 300 000	1 711 000	1 752 000	2 078 000
Total Equity and Debt	14 082 000	12 857 000	11 120 000	8 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 180 000	4 800 000	0	1 500 000
Other Income	20 000	0	3 800 000	0
Revenue	5 200 000	4 800 000	3 800 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 913 000	1 913 000	0	0
Depreciation	96 000	96 000	96 000	96 000
Impairment	0	0	0	0
Expenditure	4 509 000	2 889 000	189 000	179 000
Operating Profit	690 000	1 910 000	3 611 000	1 321 000
Financial Income	185 000	139 000	4 000	6 000
Financial Costs	0	0	3 000	0
Financial Balance	185 000	139 000	1 000	6 000
Dividends	0	0	0	0
Net Income	826 000	1 240 000	2 817 000	1 520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	289 000	385 000	482 000	578 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	289 000	385 000	482 000	578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 668 000	7 509 000	3 077 000	4 029 000
Total Current Assets	13 793 000	12 472 000	10 638 000	7 716 000
Total Assets	14 082 000	12 857 000	11 120 000	8 294 000
Total Equity	11 026 000	10 200 000	8 960 000	6 143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	756 000	946 000	408 000	73 000
Creditors	101 000	17 000	3 000	4 000
Unpaid Taxes	415 000	382 000	74 000	74 000
Dividends	0	0	0	0
Other Current Debt	1 545 000	1 040 000	1 214 000	1 214 000
Total Current Debt	2 300 000	1 711 000	1 752 000	2 078 000
Total Equity and Debt	14 082 000	12 857 000	11 120 000	8 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,49 %	12,16 %	31,44 %	24,74 %
Debt-to-Equity Ratio	0,07	0,09	0,05	0,01
Operating Profit Margin	13,27 %	39,79 %	95,03 %	88,07 %
Current Ratio	6	7,29	6,07	3,71
Quick Ratio	6	7,29	6,07	3,71
Equity Ratio	0,78	0,79	0,81	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %