FJELDSETLIA PARK BOLIGSAMEIE

2321 HAMAR

Finances

Share Ownership

Return on Equity

−1 650 %

Current Ratio

1,72

Debt-to-Equity Ratio

−47,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 556 000	1 386 000	1 109 000	1 239 000
Net Income	99 000	−623 000	105 000	−40 000
Total Assets	629 000	419 000	792 000	616 000
Total Equity	−6 000	−104 000	518 000	413 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 556 000	1 386 000	1 109 000	1 239 000
Expenditure	1 443 000	1 998 000	1 005 000	1 282 000
Operating Profit	113 000	−612 000	103 000	−43 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	17 000	11 000	0	0
Financial Balance	−15 000	−10 000	2 000	4 000
Earnings Before Tax	99 000	−623 000	105 000	−40 000
Tax	0	0	0	0
Net Income	99 000	−623 000	105 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	26 000	0	0
Total Current Assets	603 000	393 000	792 000	616 000
Total Assets	629 000	419 000	792 000	616 000
Total Retained Equity	−6 000	−104 000	518 000	413 000
Total Equity	−6 000	−104 000	518 000	413 000
Total Long-Term Debt	283 000	357 000	0	0
Total Current Debt	351 000	166 000	273 000	202 000
Total Equity and Debt	629 000	419 000	792 000	616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 556 000	1 386 000	1 109 000	1 239 000
Revenue	1 556 000	1 386 000	1 109 000	1 239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	91 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 443 000	1 998 000	1 005 000	1 282 000
Operating Profit	113 000	−612 000	103 000	−43 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	17 000	11 000	0	0
Financial Balance	−15 000	−10 000	2 000	4 000
Dividends	0	0	0	0
Net Income	99 000	−623 000	105 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 000	26 000	0	0
Total Fixed Assets	26 000	26 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	297 000	711 000	502 000
Total Current Assets	603 000	393 000	792 000	616 000
Total Assets	629 000	419 000	792 000	616 000
Total Equity	−6 000	−104 000	518 000	413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	283 000	357 000	0	0
Creditors	41 000	35 000	119 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	310 000	131 000	154 000	202 000
Total Current Debt	351 000	166 000	273 000	202 000
Total Equity and Debt	629 000	419 000	792 000	616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 650 %	599,04 %	20,27 %	−9,69 %
Debt-to-Equity Ratio	−47,17	−3,43	0	0
Operating Profit Margin	7,26 %	−44,16 %	9,29 %	−3,47 %
Current Ratio	1,72	2,37	2,9	3,05
Quick Ratio	1,72	2,37	2,9	3,05
Equity Ratio	−0,01	−0,25	0,65	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table