STENSRUD BOLIG AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

−139,46 %

Current Ratio

0,27

Debt-to-Equity Ratio

94,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 731 000	1 499 000	548 000	461 000
Net Income	−205 000	−14 000	115 000	−41 000
Total Assets	14 876 000	14 832 000	7 672 000	7 771 000
Total Equity	147 000	351 000	366 000	251 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 731 000	1 499 000	548 000	461 000
Expenditure	1 487 000	1 130 000	201 000	231 000
Operating Profit	243 000	369 000	347 000	230 000
Financial Income	0	0	0	0
Financial Costs	506 000	388 000	200 000	283 000
Financial Balance	−506 000	−388 000	−200 000	−283 000
Earnings Before Tax	−262 000	−18 000	147 000	−52 000
Tax	−58 000	−4 000	32 000	−11 000
Net Income	−205 000	−14 000	115 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 635 000	14 817 000	7 612 000	7 623 000
Total Current Assets	241 000	14 000	60 000	148 000
Total Assets	14 876 000	14 832 000	7 672 000	7 771 000
Total Retained Equity	−53 000	151 000	166 000	51 000
Total Equity	147 000	351 000	366 000	251 000
Total Long-Term Debt	13 850 000	14 380 000	7 285 000	7 520 000
Total Current Debt	879 000	100 000	21 000	0
Total Equity and Debt	14 876 000	14 832 000	7 672 000	7 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	0	0	0
Other Income	1 715 000	1 499 000	548 000	461 000
Revenue	1 731 000	1 499 000	548 000	461 000
Cost of Goods Sold	0	0	0	0
Salary Costs	181 000	10 000	0	41 000
Depreciation	240 000	300 000	0	0
Impairment	0	0	0	0
Expenditure	1 487 000	1 130 000	201 000	231 000
Operating Profit	243 000	369 000	347 000	230 000
Financial Income	0	0	0	0
Financial Costs	506 000	388 000	200 000	283 000
Financial Balance	−506 000	−388 000	−200 000	−283 000
Dividends	0	0	0	0
Net Income	−205 000	−14 000	115 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	4 000	0	11 000
Real Eastate	13 612 000	13 612 000	7 612 000	7 612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	961 000	1 201 000	0	0
Total Tangible Assets	14 573 000	14 813 000	7 612 000	7 612 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 635 000	14 817 000	7 612 000	7 623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	14 000	60 000	148 000
Total Current Assets	241 000	14 000	60 000	148 000
Total Assets	14 876 000	14 832 000	7 672 000	7 771 000
Total Equity	147 000	351 000	366 000	251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 850 000	14 380 000	7 285 000	7 520 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	879 000	100 000	0	0
Total Current Debt	879 000	100 000	21 000	0
Total Equity and Debt	14 876 000	14 832 000	7 672 000	7 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−139,46 %	−3,99 %	31,42 %	−16,33 %
Debt-to-Equity Ratio	94,22	40,97	19,9	29,96
Operating Profit Margin	14,04 %	24,62 %	63,32 %	49,89 %
Current Ratio	0,27	0,14	2,86	-
Quick Ratio	0,27	0,14	2,86	-
Equity Ratio	0,01	0,02	0,05	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %