RAMSLAND EIENDOM AS

4735 EVJE

Finances

Share Ownership

Return on Equity

36,79 %

Current Ratio

0,29

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	292 000	250 000	200 000
Net Income	103 000	−46 000	49 000	13 000
Total Assets	1 877 000	1 460 000	1 282 000	1 310 000
Total Equity	280 000	177 000	223 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	292 000	250 000	200 000
Expenditure	128 000	307 000	166 000	147 000
Operating Profit	135 000	−15 000	84 000	53 000
Financial Income	0	0	0	0
Financial Costs	32 000	31 000	35 000	40 000
Financial Balance	−32 000	−31 000	−35 000	−40 000
Earnings Before Tax	103 000	−46 000	49 000	13 000
Tax	0	0	0	0
Net Income	103 000	−46 000	49 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 566 000	953 000	852 000	984 000
Total Current Assets	311 000	507 000	430 000	326 000
Total Assets	1 877 000	1 460 000	1 282 000	1 310 000
Total Retained Equity	−220 000	−323 000	−277 000	−326 000
Total Equity	280 000	177 000	223 000	174 000
Total Long-Term Debt	519 000	913 000	1 000 000	1 086 000
Total Current Debt	1 078 000	370 000	60 000	50 000
Total Equity and Debt	1 877 000	1 460 000	1 282 000	1 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	292 000	250 000	200 000
Other Income	250 000	0	0	0
Revenue	262 000	292 000	250 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	115 000	133 000	133 000
Impairment	0	0	0	0
Expenditure	128 000	307 000	166 000	147 000
Operating Profit	135 000	−15 000	84 000	53 000
Financial Income	0	0	0	0
Financial Costs	32 000	31 000	35 000	40 000
Financial Balance	−32 000	−31 000	−35 000	−40 000
Dividends	0	0	0	0
Net Income	103 000	−46 000	49 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 566 000	953 000	819 000	902 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	33 000	83 000
Total Tangible Assets	1 566 000	953 000	852 000	984 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 566 000	953 000	852 000	984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	194 000	118 000	322 000
Total Current Assets	311 000	507 000	430 000	326 000
Total Assets	1 877 000	1 460 000	1 282 000	1 310 000
Total Equity	280 000	177 000	223 000	174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	519 000	913 000	1 000 000	1 086 000
Creditors	1 268 000	18 000	0	0
Unpaid Taxes	−190 000	39 000	60 000	50 000
Dividends	0	0	0	0
Other Current Debt	0	313 000	0	0
Total Current Debt	1 078 000	370 000	60 000	50 000
Total Equity and Debt	1 877 000	1 460 000	1 282 000	1 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,79 %	−25,99 %	21,97 %	7,47 %
Debt-to-Equity Ratio	1,85	5,16	4,48	6,24
Operating Profit Margin	51,53 %	−5,14 %	33,6 %	26,5 %
Current Ratio	0,29	1,37	7,17	6,52
Quick Ratio	0,29	1,37	7,17	6,52
Equity Ratio	0,15	0,12	0,17	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %