company

VIK HUSET AS

6393 TOMREFJORD

Finances

Share Ownership

Return on Equity

460,61 %

Current Ratio

1,06

Debt-to-Equity Ratio

10,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	661 000	255 000	187 000	273 000
Net Income	152 000	−191 000	−60 000	0
Total Assets	630 000	464 000	364 000	458 000
Total Equity	33 000	−119 000	72 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	661 000	255 000	187 000	273 000
Expenditure	484 000	418 000	249 000	260 000
Operating Profit	176 000	−162 000	−61 000	13 000
Financial Income	0	0	0	0
Financial Costs	24 000	7 000	16 000	18 000
Financial Balance	−24 000	−7 000	−16 000	−18 000
Earnings Before Tax	152 000	−169 000	−77 000	−5 000
Tax	0	22 000	−17 000	−5 000
Net Income	152 000	−191 000	−60 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	351 000	374 000	294 000	320 000
Total Current Assets	279 000	89 000	70 000	137 000
Total Assets	630 000	464 000	364 000	458 000
Total Retained Equity	−117 000	−269 000	−78 000	−18 000
Total Equity	33 000	−119 000	72 000	132 000
Total Long-Term Debt	335 000	376 000	260 000	280 000
Total Current Debt	263 000	207 000	32 000	46 000
Total Equity and Debt	630 000	464 000	364 000	458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	635 000	225 000	185 000	262 000
Other Income	25 000	30 000	2 000	11 000
Revenue	661 000	255 000	187 000	273 000
Cost of Goods Sold	141 000	121 000	86 000	102 000
Salary Costs	7 000	0	0	0
Depreciation	51 000	43 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	484 000	418 000	249 000	260 000
Operating Profit	176 000	−162 000	−61 000	13 000
Financial Income	0	0	0	0
Financial Costs	24 000	7 000	16 000	18 000
Financial Balance	−24 000	−7 000	−16 000	−18 000
Dividends	0	0	0	0
Net Income	152 000	−191 000	−60 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	22 000	5 000
Real Eastate	208 000	234 000	261 000	287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	140 000	11 000	29 000
Total Tangible Assets	351 000	374 000	272 000	315 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	351 000	374 000	294 000	320 000
Stock	164 000	5 000	7 000	39 000
Total Investments	0	0	0	0
Cash, Bank	114 000	51 000	59 000	87 000
Total Current Assets	279 000	89 000	70 000	137 000
Total Assets	630 000	464 000	364 000	458 000
Total Equity	33 000	−119 000	72 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	335 000	376 000	260 000	280 000
Creditors	52 000	35 000	3 000	13 000
Unpaid Taxes	7 000	0	0	6 000
Dividends	0	0	0	0
Other Current Debt	204 000	173 000	29 000	27 000
Total Current Debt	263 000	207 000	32 000	46 000
Total Equity and Debt	630 000	464 000	364 000	458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	460,61 %	160,5 %	−83,33 %	0 %
Debt-to-Equity Ratio	10,15	−3,16	3,61	2,12
Operating Profit Margin	26,63 %	−63,53 %	−32,62 %	4,76 %
Current Ratio	1,06	0,43	2,19	2,98
Quick Ratio	2,82	0,44	2,8	19,57
Equity Ratio	0,05	−0,26	0,2	0,29
Gross Profit Margin	78,67 %	52,55 %	54,01 %	62,64 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English