JPG AS

9021 TROMSDALEN

Finances

Share Ownership

Return on Equity

40,73 %

Current Ratio

2,59

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 403 000	1 606 000	2 299 000	1 651 000
Net Income	411 000	35 000	489 000	208 000
Total Assets	1 612 000	897 000	1 401 000	749 000
Total Equity	1 009 000	599 000	563 000	225 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 403 000	1 606 000	2 299 000	1 651 000
Expenditure	1 877 000	1 559 000	1 667 000	1 379 000
Operating Profit	525 000	46 000	632 000	271 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	2 000	2 000
Financial Balance	2 000	0	−2 000	−2 000
Earnings Before Tax	527 000	46 000	630 000	270 000
Tax	116 000	11 000	141 000	61 000
Net Income	411 000	35 000	489 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	431 000	450 000	400 000
Total Current Assets	1 534 000	466 000	951 000	349 000
Total Assets	1 612 000	897 000	1 401 000	749 000
Total Retained Equity	988 000	577 000	542 000	203 000
Total Equity	1 009 000	599 000	563 000	225 000
Total Long-Term Debt	10 000	14 000	139 000	153 000
Total Current Debt	592 000	285 000	699 000	372 000
Total Equity and Debt	1 612 000	897 000	1 401 000	749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 403 000	1 606 000	2 199 000	1 651 000
Other Income	0	0	100 000	0
Revenue	2 403 000	1 606 000	2 299 000	1 651 000
Cost of Goods Sold	45 000	23 000	56 000	5 000
Salary Costs	1 242 000	1 059 000	1 147 000	1 089 000
Depreciation	7 000	7 000	10 000	24 000
Impairment	0	0	0	0
Expenditure	1 877 000	1 559 000	1 667 000	1 379 000
Operating Profit	525 000	46 000	632 000	271 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	2 000	2 000
Financial Balance	2 000	0	−2 000	−2 000
Dividends	0	0	150 000	75 000
Net Income	411 000	35 000	489 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	56 000	63 000	66 000
Total Tangible Assets	49 000	56 000	63 000	66 000
Total Fiancial Fixed Assets	28 000	375 000	387 000	334 000
Total Fixed Assets	78 000	431 000	450 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 226 000	300 000	690 000	204 000
Total Current Assets	1 534 000	466 000	951 000	349 000
Total Assets	1 612 000	897 000	1 401 000	749 000
Total Equity	1 009 000	599 000	563 000	225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	14 000	139 000	153 000
Creditors	32 000	14 000	28 000	5 000
Unpaid Taxes	304 000	136 000	299 000	123 000
Dividends	0	0	150 000	75 000
Other Current Debt	135 000	119 000	97 000	105 000
Total Current Debt	592 000	285 000	699 000	372 000
Total Equity and Debt	1 612 000	897 000	1 401 000	749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,73 %	5,84 %	86,86 %	92,44 %
Debt-to-Equity Ratio	0,01	0,02	0,25	0,68
Operating Profit Margin	21,85 %	2,86 %	27,49 %	16,41 %
Current Ratio	2,59	1,64	1,36	0,94
Quick Ratio	2,59	1,64	1,36	0,94
Equity Ratio	0,63	0,67	0,4	0,3
Gross Profit Margin	98,13 %	98,57 %	97,56 %	99,7 %