MY HOUSE AS

3262 LARVIK

Finances

Share Ownership

Return on Equity

−13,04 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	787 000	838 000	611 000	710 000
Net Income	−3 000	27 000	−30 000	−3 000
Total Assets	253 000	173 000	198 000	161 000
Total Equity	23 000	30 000	0	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	787 000	838 000	611 000	710 000
Expenditure	782 000	802 000	637 000	709 000
Operating Profit	5 000	36 000	−27 000	1 000
Financial Income	0	0	0	0
Financial Costs	8 000	2 000	3 000	3 000
Financial Balance	−8 000	−2 000	−3 000	−3 000
Earnings Before Tax	−3 000	34 000	−30 000	−3 000
Tax	0	8 000	0	0
Net Income	−3 000	27 000	−30 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	63 000	167 000	89 000
Total Current Assets	253 000	110 000	31 000	72 000
Total Assets	253 000	173 000	198 000	161 000
Total Retained Equity	−7 000	0	−30 000	0
Total Equity	23 000	30 000	0	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	229 000	143 000	153 000	131 000
Total Equity and Debt	253 000	173 000	153 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	787 000	838 000	611 000	710 000
Other Income	0	0	0	0
Revenue	787 000	838 000	611 000	710 000
Cost of Goods Sold	0	297 000	148 000	249 000
Salary Costs	510 000	102 000	450 000	129 000
Depreciation	0	16 000	18 000	22 000
Impairment	0	0	0	0
Expenditure	782 000	802 000	637 000	709 000
Operating Profit	5 000	36 000	−27 000	1 000
Financial Income	0	0	0	0
Financial Costs	8 000	2 000	3 000	3 000
Financial Balance	−8 000	−2 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	−3 000	27 000	−30 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	63 000	79 000	89 000
Fixtures	0	0	89 000	0
Total Tangible Assets	0	63 000	167 000	89 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	63 000	167 000	89 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	12 000	12 000	5 000
Total Current Assets	253 000	110 000	31 000	72 000
Total Assets	253 000	173 000	198 000	161 000
Total Equity	23 000	30 000	0	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	123 000	0
Unpaid Taxes	171 000	67 000	30 000	27 000
Dividends	0	0	0	0
Other Current Debt	58 000	68 000	0	103 000
Total Current Debt	229 000	143 000	153 000	131 000
Total Equity and Debt	253 000	173 000	153 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,04 %	90 %	-	−10 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	0,64 %	4,3 %	−4,42 %	0,14 %
Current Ratio	1,1	0,77	0,2	0,55
Quick Ratio	1,1	0,77	0,2	0,55
Equity Ratio	0,09	0,17	0	0,19
Gross Profit Margin	100 %	64,56 %	75,78 %	64,93 %