AT RIGG BYGG AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

96,39 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 604 000	6 723 000	7 307 000	4 382 000
Net Income	640 000	−540 000	263 000	160 000
Total Assets	3 801 000	1 865 000	2 535 000	1 798 000
Total Equity	664 000	24 000	564 000	301 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 604 000	6 723 000	7 307 000	4 382 000
Expenditure	7 856 000	7 258 000	6 936 000	4 118 000
Operating Profit	749 000	−536 000	371 000	264 000
Financial Income	0	0	0	0
Financial Costs	38 000	22 000	32 000	38 000
Financial Balance	−38 000	−22 000	−32 000	−38 000
Earnings Before Tax	711 000	−557 000	338 000	226 000
Tax	71 000	−18 000	75 000	66 000
Net Income	640 000	−540 000	263 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	415 000	238 000	389 000	431 000
Total Current Assets	3 387 000	1 627 000	2 146 000	1 366 000
Total Assets	3 801 000	1 865 000	2 535 000	1 798 000
Total Retained Equity	634 000	−6 000	534 000	271 000
Total Equity	664 000	24 000	564 000	301 000
Total Long-Term Debt	466 000	245 000	346 000	452 000
Total Current Debt	2 671 000	1 596 000	1 625 000	1 044 000
Total Equity and Debt	3 801 000	1 865 000	2 535 000	1 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 604 000	6 723 000	7 307 000	4 382 000
Other Income	0	0	0	0
Revenue	8 604 000	6 723 000	7 307 000	4 382 000
Cost of Goods Sold	429 000	459 000	218 000	273 000
Salary Costs	6 424 000	5 899 000	5 684 000	3 211 000
Depreciation	237 000	187 000	162 000	121 000
Impairment	0	0	0	0
Expenditure	7 856 000	7 258 000	6 936 000	4 118 000
Operating Profit	749 000	−536 000	371 000	264 000
Financial Income	0	0	0	0
Financial Costs	38 000	22 000	32 000	38 000
Financial Balance	−38 000	−22 000	−32 000	−38 000
Dividends	0	0	0	0
Net Income	640 000	−540 000	263 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	413 000	237 000	387 000	431 000
Total Tangible Assets	413 000	237 000	387 000	431 000
Total Fiancial Fixed Assets	1 000	0	2 000	0
Total Fixed Assets	415 000	238 000	389 000	431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 684 000	940 000	675 000	671 000
Total Current Assets	3 387 000	1 627 000	2 146 000	1 366 000
Total Assets	3 801 000	1 865 000	2 535 000	1 798 000
Total Equity	664 000	24 000	564 000	301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	466 000	245 000	346 000	452 000
Creditors	37 000	31 000	16 000	8 000
Unpaid Taxes	1 468 000	726 000	1 051 000	555 000
Dividends	0	0	0	0
Other Current Debt	1 095 000	839 000	455 000	416 000
Total Current Debt	2 671 000	1 596 000	1 625 000	1 044 000
Total Equity and Debt	3 801 000	1 865 000	2 535 000	1 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,39 %	−2 250 %	46,63 %	53,16 %
Debt-to-Equity Ratio	0,7	10,21	0,61	1,5
Operating Profit Margin	8,71 %	−7,97 %	5,08 %	6,02 %
Current Ratio	1,27	1,02	1,32	1,31
Quick Ratio	1,27	1,02	1,32	1,31
Equity Ratio	0,17	0,01	0,22	0,17
Gross Profit Margin	95,01 %	93,17 %	97,02 %	93,77 %