GAH EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

40,93 %

Current Ratio

4,08

Debt-to-Equity Ratio

2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 458 000	28 593 000	17 855 000	16 463 000
Net Income	14 062 000	14 125 000	7 995 000	3 776 000
Total Assets	135 330 000	143 717 000	131 738 000	127 406 000
Total Equity	34 358 000	20 297 000	20 172 000	12 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 458 000	28 593 000	17 855 000	16 463 000
Expenditure	7 677 000	6 476 000	5 783 000	8 227 000
Operating Profit	21 781 000	22 117 000	12 071 000	8 236 000
Financial Income	1 418 000	529 000	93 000	7 000
Financial Costs	5 168 000	4 538 000	1 914 000	3 402 000
Financial Balance	−3 750 000	−4 009 000	−1 821 000	−3 395 000
Earnings Before Tax	18 030 000	18 108 000	10 251 000	4 841 000
Tax	3 968 000	3 984 000	2 255 000	1 066 000
Net Income	14 062 000	14 125 000	7 995 000	3 776 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 816 000	116 252 000	116 380 000	115 352 000
Total Current Assets	20 514 000	27 466 000	15 358 000	12 054 000
Total Assets	135 330 000	143 717 000	131 738 000	127 406 000
Total Retained Equity	25 358 000	11 297 000	11 172 000	3 177 000
Total Equity	34 358 000	20 297 000	20 172 000	12 177 000
Total Long-Term Debt	95 946 000	101 822 000	103 817 000	95 781 000
Total Current Debt	5 026 000	21 599 000	7 749 000	19 448 000
Total Equity and Debt	135 330 000	143 717 000	131 738 000	127 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	29 458 000	28 593 000	17 855 000	16 463 000
Revenue	29 458 000	28 593 000	17 855 000	16 463 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 305 000	4 048 000	3 431 000	6 785 000
Impairment	0	0	0	0
Expenditure	7 677 000	6 476 000	5 783 000	8 227 000
Operating Profit	21 781 000	22 117 000	12 071 000	8 236 000
Financial Income	1 418 000	529 000	93 000	7 000
Financial Costs	5 168 000	4 538 000	1 914 000	3 402 000
Financial Balance	−3 750 000	−4 009 000	−1 821 000	−3 395 000
Dividends	0	14 000 000	0	16 047 000
Net Income	14 062 000	14 125 000	7 995 000	3 776 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	106 216 000	110 582 000	113 136 000	111 211 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 600 000	5 669 000	3 244 000	4 141 000
Total Tangible Assets	114 816 000	116 252 000	116 380 000	115 352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	114 816 000	116 252 000	116 380 000	115 352 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	17 714 000	0	10 770 000
Total Current Assets	20 514 000	27 466 000	15 358 000	12 054 000
Total Assets	135 330 000	143 717 000	131 738 000	127 406 000
Total Equity	34 358 000	20 297 000	20 172 000	12 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 946 000	101 822 000	103 817 000	95 781 000
Creditors	292 000	1 021 000	418 000	34 000
Unpaid Taxes	753 000	3 082 000	160 000	1 130 000
Dividends	0	14 000 000	0	16 047 000
Other Current Debt	385 000	0	3 041 000	474 000
Total Current Debt	5 026 000	21 599 000	7 749 000	19 448 000
Total Equity and Debt	135 330 000	143 717 000	131 738 000	127 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,93 %	69,59 %	39,63 %	31,01 %
Debt-to-Equity Ratio	2,79	5,02	5,15	7,87
Operating Profit Margin	73,94 %	77,35 %	67,61 %	50,03 %
Current Ratio	4,08	1,27	1,98	0,62
Quick Ratio	4,08	1,27	1,98	0,62
Equity Ratio	0,25	0,14	0,15	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %