HANA SANZ EIENDOMSINVEST AS

0251 OSLO

Finances

Share Ownership

Return on Equity

11,47 %

Current Ratio

1,51

Debt-to-Equity Ratio

3,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 079 000	10 529 000	10 079 000	10 485 000
Net Income	3 065 000	3 636 000	3 180 000	3 346 000
Total Assets	122 238 000	98 766 000	96 543 000	94 306 000
Total Equity	26 731 000	24 754 000	21 829 000	18 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 079 000	10 529 000	10 079 000	10 485 000
Expenditure	4 025 000	4 088 000	3 854 000	3 663 000
Operating Profit	6 053 000	6 441 000	6 225 000	6 822 000
Financial Income	1 138 000	490 000	268 000	53 000
Financial Costs	3 262 000	2 270 000	2 417 000	2 586 000
Financial Balance	−2 124 000	−1 780 000	−2 149 000	−2 533 000
Earnings Before Tax	3 929 000	4 661 000	4 077 000	4 290 000
Tax	865 000	1 025 000	898 000	944 000
Net Income	3 065 000	3 636 000	3 180 000	3 346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	119 406 000	94 615 000	92 781 000	89 231 000
Total Current Assets	2 832 000	4 151 000	3 762 000	5 076 000
Total Assets	122 238 000	98 766 000	96 543 000	94 306 000
Total Retained Equity	17 348 000	15 370 000	12 446 000	9 138 000
Total Equity	26 731 000	24 754 000	21 829 000	18 522 000
Total Long-Term Debt	93 637 000	72 187 000	72 354 000	73 106 000
Total Current Debt	1 870 000	1 825 000	2 359 000	2 679 000
Total Equity and Debt	122 238 000	98 766 000	96 543 000	94 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 079 000	10 529 000	10 079 000	10 485 000
Revenue	10 079 000	10 529 000	10 079 000	10 485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 969 000	2 969 000	2 969 000	2 969 000
Impairment	0	0	0	0
Expenditure	4 025 000	4 088 000	3 854 000	3 663 000
Operating Profit	6 053 000	6 441 000	6 225 000	6 822 000
Financial Income	1 138 000	490 000	268 000	53 000
Financial Costs	3 262 000	2 270 000	2 417 000	2 586 000
Financial Balance	−2 124 000	−1 780 000	−2 149 000	−2 533 000
Dividends	0	0	0	0
Net Income	3 065 000	3 636 000	3 180 000	3 346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 111 000	79 612 000	82 581 000	85 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	80 111 000	79 612 000	82 581 000	85 550 000
Total Fiancial Fixed Assets	39 295 000	15 003 000	10 200 000	3 680 000
Total Fixed Assets	119 406 000	94 615 000	92 781 000	89 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 799 000	3 982 000	3 469 000	4 535 000
Total Current Assets	2 832 000	4 151 000	3 762 000	5 076 000
Total Assets	122 238 000	98 766 000	96 543 000	94 306 000
Total Equity	26 731 000	24 754 000	21 829 000	18 522 000
Short-Term Group Debt	0	0	857 000	804 000
Total Long-Term Debt	93 637 000	72 187 000	72 354 000	73 106 000
Creditors	428 000	164 000	155 000	155 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	685 000	669 000	683 000	868 000
Total Current Debt	1 870 000	1 825 000	2 359 000	2 679 000
Total Equity and Debt	122 238 000	98 766 000	96 543 000	94 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,47 %	14,69 %	14,57 %	18,07 %
Debt-to-Equity Ratio	3,5	2,92	3,31	3,95
Operating Profit Margin	60,06 %	61,17 %	61,76 %	65,06 %
Current Ratio	1,51	2,27	1,59	1,89
Quick Ratio	1,51	2,27	1,59	1,89
Equity Ratio	0,22	0,25	0,23	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %