SEB AKTIV AS

3513 HØNEFOSS

Finances

Return on Equity

−13,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−33 000	−1 000	0	198 000
Total Assets	625 000	628 000	629 000	680 000
Total Equity	245 000	278 000	279 000	279 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	33 000	1 000	1 000
Operating Profit	−33 000	−1 000	−1 000
Financial Income	0	0	200 000
Financial Costs	0	0	0
Financial Balance	0	0	200 000
Earnings Before Tax	−33 000	−1 000	199 000
Tax	0	0	1 000
Net Income	−33 000	−1 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	622 000	622 000	622 000	672 000
Total Current Assets	3 000	6 000	7 000	8 000
Total Assets	625 000	628 000	629 000	680 000
Total Retained Equity	222 000	255 000	255 000	255 000
Total Equity	245 000	278 000	279 000	279 000
Total Long-Term Debt	380 000	0	0	0
Total Current Debt	0	350 000	350 000	401 000
Total Equity and Debt	625 000	628 000	629 000	680 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	33 000	1 000	1 000
Operating Profit	−33 000	−1 000	−1 000
Financial Income	0	0	200 000
Financial Costs	0	0	0
Financial Balance	0	0	200 000
Dividends	0	0	0
Net Income	−33 000	−1 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	622 000	622 000	622 000	672 000
Total Fixed Assets	622 000	622 000	622 000	672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	6 000	7 000	8 000
Total Current Assets	3 000	6 000	7 000	8 000
Total Assets	625 000	628 000	629 000	680 000
Total Equity	245 000	278 000	279 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	380 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	350 000	350 000	400 000
Total Current Debt	0	350 000	350 000	401 000
Total Equity and Debt	625 000	628 000	629 000	680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,47 %	−0,36 %	0 %	70,97 %
Debt-to-Equity Ratio	1,55	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,02	0,02	0,02
Quick Ratio	-	0,02	0,02	0,02
Equity Ratio	0,39	0,44	0,44	0,41
Gross Profit Margin	-	-	-	-