company

SAMEIET HOVINBEKKEN II

0569 OSLO

Finances

Share Ownership

Return on Equity

−45,13 %

Current Ratio

1,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 634 000	2 517 000	2 451 000	2 451 000
Net Income	−329 000	−305 000	−2 000	149 000
Total Assets	1 432 000	1 561 000	1 974 000	1 728 000
Total Equity	729 000	1 057 000	1 362 000	1 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 634 000	2 517 000	2 451 000	2 451 000
Expenditure	2 983 000	2 843 000	2 474 000	2 324 000
Operating Profit	−349 000	−327 000	−23 000	127 000
Financial Income	21 000	22 000	22 000	22 000
Financial Costs	0	0	0	0
Financial Balance	21 000	22 000	22 000	22 000
Earnings Before Tax	−328 000	−305 000	−1 000	149 000
Tax	0	0	0	0
Net Income	−329 000	−305 000	−2 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	107 000	107 000	0
Total Current Assets	1 326 000	1 454 000	1 867 000	1 728 000
Total Assets	1 432 000	1 561 000	1 974 000	1 728 000
Total Retained Equity	729 000	1 057 000	1 362 000	1 364 000
Total Equity	729 000	1 057 000	1 362 000	1 364 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	703 000	504 000	611 000	364 000
Total Equity and Debt	1 432 000	1 561 000	1 974 000	1 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 143 000	2 040 000	2 040 000	2 000 000
Other Income	492 000	477 000	410 000	452 000
Revenue	2 634 000	2 517 000	2 451 000	2 451 000
Cost of Goods Sold	0	0	0	0
Salary Costs	205 000	183 000	168 000	154 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 983 000	2 843 000	2 474 000	2 324 000
Operating Profit	−349 000	−327 000	−23 000	127 000
Financial Income	21 000	22 000	22 000	22 000
Financial Costs	0	0	0	0
Financial Balance	21 000	22 000	22 000	22 000
Dividends	0	0	0	0
Net Income	−329 000	−305 000	−2 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	107 000	107 000	107 000	0
Total Fixed Assets	107 000	107 000	107 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	999 000	1 129 000	1 721 000	1 639 000
Total Current Assets	1 326 000	1 454 000	1 867 000	1 728 000
Total Assets	1 432 000	1 561 000	1 974 000	1 728 000
Total Equity	729 000	1 057 000	1 362 000	1 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	138 000	41 000	114 000	165 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	566 000	462 000	498 000	198 000
Total Current Debt	703 000	504 000	611 000	364 000
Total Equity and Debt	1 432 000	1 561 000	1 974 000	1 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,13 %	−28,86 %	−0,15 %	10,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,25 %	−12,99 %	−0,94 %	5,18 %
Current Ratio	1,89	2,88	3,06	4,75
Quick Ratio	1,89	2,88	3,06	4,75
Equity Ratio	0,51	0,68	0,69	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English