JO BYGG AS

6783 STRYN

Finances

Share Ownership

Return on Equity

13,65 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 443 000	3 140 000	0	252 000
Net Income	34 000	184 000	−46 000	−35 000
Total Assets	475 000	716 000	89 000	135 000
Total Equity	249 000	215 000	32 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 443 000	3 140 000	0	252 000
Expenditure	2 391 000	2 954 000	46 000	286 000
Operating Profit	51 000	186 000	−46 000	−35 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	46 000	186 000	−46 000	−35 000
Tax	12 000	2 000	0	0
Net Income	34 000	184 000	−46 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	189 000	168 000	49 000	72 000
Total Current Assets	286 000	548 000	40 000	63 000
Total Assets	475 000	716 000	89 000	135 000
Total Retained Equity	49 000	15 000	−168 000	−122 000
Total Equity	249 000	215 000	32 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	225 000	500 000	57 000	57 000
Total Equity and Debt	475 000	716 000	89 000	135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 443 000	3 140 000	0	252 000
Other Income	0	0	0	0
Revenue	2 443 000	3 140 000	0	252 000
Cost of Goods Sold	1 465 000	2 505 000	0	58 000
Salary Costs	570 000	193 000	0	45 000
Depreciation	53 000	37 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	2 391 000	2 954 000	46 000	286 000
Operating Profit	51 000	186 000	−46 000	−35 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	0	0	0	0
Net Income	34 000	184 000	−46 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	5 000	12 000	18 000
Fixtures	158 000	125 000	37 000	54 000
Total Tangible Assets	158 000	130 000	49 000	72 000
Total Fiancial Fixed Assets	30 000	38 000	0	0
Total Fixed Assets	189 000	168 000	49 000	72 000
Stock	36 000	31 000	35 000	35 000
Total Investments	0	0	0	0
Cash, Bank	122 000	154 000	1 000	28 000
Total Current Assets	286 000	548 000	40 000	63 000
Total Assets	475 000	716 000	89 000	135 000
Total Equity	249 000	215 000	32 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	371 000	0	−3 000
Unpaid Taxes	84 000	92 000	4 000	25 000
Dividends	0	0	0	0
Other Current Debt	69 000	35 000	54 000	35 000
Total Current Debt	225 000	500 000	57 000	57 000
Total Equity and Debt	475 000	716 000	89 000	135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,65 %	85,58 %	−143,75 %	−44,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,09 %	5,92 %	-	−13,89 %
Current Ratio	1,27	1,1	0,7	1,11
Quick Ratio	1,51	1,17	1,82	2,86
Equity Ratio	0,52	0,3	0,36	0,58
Gross Profit Margin	40,03 %	20,22 %	-	76,98 %