WRIGHT MASKIN AS

9023 KROKELVDALEN

Finances

Share Ownership

Return on Equity

−248,73 %

Current Ratio

0,54

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 620 000	5 852 000	6 379 000	4 371 000
Net Income	−490 000	142 000	−535 000	−962 000
Total Assets	2 055 000	2 378 000	9 268 000	14 523 000
Total Equity	197 000	687 000	545 000	1 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 620 000	5 852 000	6 379 000	4 371 000
Expenditure	7 184 000	5 602 000	6 912 000	5 579 000
Operating Profit	−564 000	249 000	−532 000	−1 208 000
Financial Income	23 000	14 000	23 000	17 000
Financial Costs	86 000	81 000	80 000	43 000
Financial Balance	−63 000	−67 000	−57 000	−26 000
Earnings Before Tax	−627 000	182 000	−590 000	−1 233 000
Tax	−137 000	40 000	−55 000	−271 000
Net Income	−490 000	142 000	−535 000	−962 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 133 000	1 150 000	8 759 000	13 235 000
Total Current Assets	921 000	1 228 000	509 000	1 288 000
Total Assets	2 055 000	2 378 000	9 268 000	14 523 000
Total Retained Equity	164 000	655 000	513 000	1 047 000
Total Equity	197 000	687 000	545 000	1 080 000
Total Long-Term Debt	143 000	201 000	0	0
Total Current Debt	1 714 000	1 490 000	8 723 000	13 443 000
Total Equity and Debt	2 055 000	2 378 000	9 268 000	14 523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 019 000	5 604 000	6 517 000	4 983 000
Other Income	−398 000	248 000	−137 000	−612 000
Revenue	6 620 000	5 852 000	6 379 000	4 371 000
Cost of Goods Sold	1 495 000	1 842 000	2 922 000	1 136 000
Salary Costs	1 875 000	1 472 000	1 533 000	1 542 000
Depreciation	186 000	313 000	280 000	291 000
Impairment	0	0	0	0
Expenditure	7 184 000	5 602 000	6 912 000	5 579 000
Operating Profit	−564 000	249 000	−532 000	−1 208 000
Financial Income	23 000	14 000	23 000	17 000
Financial Costs	86 000	81 000	80 000	43 000
Financial Balance	−63 000	−67 000	−57 000	−26 000
Dividends	0	0	0	0
Net Income	−490 000	142 000	−535 000	−962 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	261 000	124 000	164 000	256 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	150 000	307 000	505 000	852 000
Fixtures	264 000	312 000	14 000	32 000
Total Tangible Assets	414 000	619 000	519 000	884 000
Total Fiancial Fixed Assets	459 000	407 000	8 075 000	12 096 000
Total Fixed Assets	1 133 000	1 150 000	8 759 000	13 235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	161 000	267 000	80 000
Total Current Assets	921 000	1 228 000	509 000	1 288 000
Total Assets	2 055 000	2 378 000	9 268 000	14 523 000
Total Equity	197 000	687 000	545 000	1 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	143 000	201 000	0	0
Creditors	274 000	272 000	193 000	181 000
Unpaid Taxes	448 000	61 000	221 000	330 000
Dividends	0	0	0	0
Other Current Debt	211 000	145 000	228 000	272 000
Total Current Debt	1 714 000	1 490 000	8 723 000	13 443 000
Total Equity and Debt	2 055 000	2 378 000	9 268 000	14 523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−248,73 %	20,67 %	−98,17 %	−89,07 %
Debt-to-Equity Ratio	0,73	0,29	0	0
Operating Profit Margin	−8,52 %	4,25 %	−8,34 %	−27,64 %
Current Ratio	0,54	0,82	0,06	0,1
Quick Ratio	0,54	0,82	0,06	0,1
Equity Ratio	0,1	0,29	0,06	0,07
Gross Profit Margin	77,42 %	68,52 %	54,19 %	74,01 %