SAMEIET STRAUMEN SERVICEBYGG

7650 VERDAL

Finances

Share Ownership

Return on Equity

43,08 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	367 000	233 000	185 000	184 000
Net Income	28 000	6 000	7 000	52 000
Total Assets	137 000	109 000	89 000	129 000
Total Equity	65 000	37 000	31 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	367 000	233 000	185 000	184 000
Expenditure	338 000	227 000	178 000	132 000
Operating Profit	28 000	5 000	7 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	6 000	7 000	52 000
Tax	0	0	0	0
Net Income	28 000	6 000	7 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	137 000	109 000	89 000	129 000
Total Assets	137 000	109 000	89 000	129 000
Total Retained Equity	65 000	37 000	31 000	25 000
Total Equity	65 000	37 000	31 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	73 000	58 000	104 000
Total Equity and Debt	137 000	109 000	89 000	129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	236 000	211 000	185 000	184 000
Other Income	131 000	21 000	0	0
Revenue	367 000	233 000	185 000	184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	338 000	227 000	178 000	132 000
Operating Profit	28 000	5 000	7 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	28 000	6 000	7 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	43 000	60 000	70 000
Total Current Assets	137 000	109 000	89 000	129 000
Total Assets	137 000	109 000	89 000	129 000
Total Equity	65 000	37 000	31 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	73 000	58 000	92 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	13 000
Total Current Debt	72 000	73 000	58 000	104 000
Total Equity and Debt	137 000	109 000	89 000	129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,08 %	16,22 %	22,58 %	208 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,63 %	2,15 %	3,78 %	28,26 %
Current Ratio	1,9	1,49	1,53	1,24
Quick Ratio	1,9	1,49	1,53	1,24
Equity Ratio	0,47	0,34	0,35	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table