EIDSVIK ANLEGGSGARASJE AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

39,18 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	462 000	287 000	345 000	418 000
Net Income	190 000	12 000	83 000	91 000
Total Assets	1 167 000	1 153 000	1 052 000	1 096 000
Total Equity	485 000	296 000	283 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	462 000	287 000	345 000	418 000
Expenditure	192 000	246 000	205 000	259 000
Operating Profit	270 000	41 000	141 000	158 000
Financial Income	0	0	0	0
Financial Costs	27 000	25 000	34 000	41 000
Financial Balance	−27 000	−25 000	−34 000	−41 000
Earnings Before Tax	243 000	16 000	106 000	117 000
Tax	53 000	4 000	23 000	26 000
Net Income	190 000	12 000	83 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	956 000	1 016 000	854 000	913 000
Total Current Assets	211 000	137 000	198 000	183 000
Total Assets	1 167 000	1 153 000	1 052 000	1 096 000
Total Retained Equity	455 000	266 000	253 000	170 000
Total Equity	485 000	296 000	283 000	200 000
Total Long-Term Debt	481 000	594 000	712 000	831 000
Total Current Debt	201 000	264 000	56 000	64 000
Total Equity and Debt	1 167 000	1 153 000	1 052 000	1 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	462 000	287 000	345 000	418 000
Revenue	462 000	287 000	345 000	418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	54 000	61 000	63 000
Impairment	0	0	0	0
Expenditure	192 000	246 000	205 000	259 000
Operating Profit	270 000	41 000	141 000	158 000
Financial Income	0	0	0	0
Financial Costs	27 000	25 000	34 000	41 000
Financial Balance	−27 000	−25 000	−34 000	−41 000
Dividends	0	0	0	0
Net Income	190 000	12 000	83 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	6 000	3 000
Real Eastate	734 000	769 000	804 000	840 000
Machinery and Plant Facilities	222 000	245 000	44 000	70 000
Fixtures	0	0	0	0
Total Tangible Assets	956 000	1 014 000	849 000	910 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	956 000	1 016 000	854 000	913 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	25 000	99 000	110 000
Total Current Assets	211 000	137 000	198 000	183 000
Total Assets	1 167 000	1 153 000	1 052 000	1 096 000
Total Equity	485 000	296 000	283 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	481 000	594 000	712 000	831 000
Creditors	18 000	12 000	3 000	8 000
Unpaid Taxes	19 000	19 000	0	12 000
Dividends	0	0	0	0
Other Current Debt	118 000	233 000	27 000	21 000
Total Current Debt	201 000	264 000	56 000	64 000
Total Equity and Debt	1 167 000	1 153 000	1 052 000	1 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,18 %	4,05 %	29,33 %	45,5 %
Debt-to-Equity Ratio	0,99	2,01	2,52	4,16
Operating Profit Margin	58,44 %	14,29 %	40,87 %	37,8 %
Current Ratio	1,05	0,52	3,54	2,86
Quick Ratio	1,05	0,52	3,54	2,86
Equity Ratio	0,42	0,26	0,27	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %