LUND VEST B9 BOLIGSAMEIE

1850 MYSEN

Finances

Share Ownership

Return on Equity

12,43 %

Current Ratio

170

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	239 000	238 000
Net Income	21 000	61 000	7 000	22 000
Total Assets	170 000	150 000	91 000	81 000
Total Equity	169 000	149 000	87 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	239 000	238 000
Expenditure	243 000	203 000	232 000	215 000
Operating Profit	20 000	61 000	7 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	61 000	7 000	22 000
Tax	0	0	0	0
Net Income	21 000	61 000	7 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	170 000	150 000	91 000	81 000
Total Assets	170 000	150 000	91 000	81 000
Total Retained Equity	169 000	149 000	87 000	80 000
Total Equity	169 000	149 000	87 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	3 000	1 000
Total Equity and Debt	170 000	150 000	91 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	264 000	0	0	0
Other Income	0	264 000	239 000	238 000
Revenue	264 000	264 000	239 000	238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	9 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	243 000	203 000	232 000	215 000
Operating Profit	20 000	61 000	7 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	61 000	7 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	118 000	57 000	53 000
Total Current Assets	170 000	150 000	91 000	81 000
Total Assets	170 000	150 000	91 000	81 000
Total Equity	169 000	149 000	87 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	1 000
Total Current Debt	1 000	1 000	3 000	1 000
Total Equity and Debt	170 000	150 000	91 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,43 %	40,94 %	8,05 %	27,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,58 %	23,11 %	2,93 %	9,24 %
Current Ratio	170	150	30,33	81
Quick Ratio	170	150	30,33	81
Equity Ratio	0,99	0,99	0,96	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table