FYRSTIKKTORGET EIENDOM AS

0191 OSLO

Finances

Share Ownership

Return on Equity

8,56 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 742 000	26 038 000	29 856 000	31 292 000
Net Income	14 933 000	9 484 000	15 045 000	15 492 000
Total Assets	223 396 000	213 724 000	213 184 000	204 866 000
Total Equity	174 498 000	171 868 000	172 064 000	172 618 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 742 000	26 038 000	29 856 000	31 292 000
Expenditure	11 307 000	13 015 000	9 697 000	11 135 000
Operating Profit	20 435 000	13 023 000	20 160 000	20 158 000
Financial Income	45 000	48 000	26 000	55 000
Financial Costs	1 335 000	912 000	897 000	349 000
Financial Balance	−1 290 000	−864 000	−871 000	−294 000
Earnings Before Tax	19 144 000	12 159 000	19 289 000	19 863 000
Tax	4 212 000	2 675 000	4 243 000	4 372 000
Net Income	14 933 000	9 484 000	15 045 000	15 492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 603 000	200 998 000	198 239 000	195 439 000
Total Current Assets	19 793 000	12 727 000	14 945 000	9 427 000
Total Assets	223 396 000	213 724 000	213 184 000	204 866 000
Total Retained Equity	0	0	0	0
Total Equity	174 498 000	171 868 000	172 064 000	172 618 000
Total Long-Term Debt	31 552 000	26 765 000	19 760 000	12 134 000
Total Current Debt	17 346 000	15 092 000	21 360 000	20 114 000
Total Equity and Debt	223 396 000	213 724 000	213 184 000	204 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 742 000	26 038 000	29 856 000	31 292 000
Other Income	0	0	0	0
Revenue	31 742 000	26 038 000	29 856 000	31 292 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 665 000	5 251 000	5 730 000	5 863 000
Impairment	0	0	0	0
Expenditure	11 307 000	13 015 000	9 697 000	11 135 000
Operating Profit	20 435 000	13 023 000	20 160 000	20 158 000
Financial Income	45 000	48 000	26 000	55 000
Financial Costs	1 335 000	912 000	897 000	349 000
Financial Balance	−1 290 000	−864 000	−871 000	−294 000
Dividends	0	0	0	0
Net Income	14 933 000	9 484 000	15 045 000	15 492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	203 603 000	200 998 000	198 239 000	195 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	203 603 000	200 998 000	198 239 000	195 439 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	203 603 000	200 998 000	198 239 000	195 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 347 000	12 451 000	14 348 000	8 224 000
Total Current Assets	19 793 000	12 727 000	14 945 000	9 427 000
Total Assets	223 396 000	213 724 000	213 184 000	204 866 000
Total Equity	174 498 000	171 868 000	172 064 000	172 618 000
Short-Term Group Debt	15 772 000	12 410 000	19 998 000	18 984 000
Total Long-Term Debt	31 552 000	26 765 000	19 760 000	12 134 000
Creditors	209 000	427 000	282 000	800 000
Unpaid Taxes	428 000	442 000	368 000	320 000
Dividends	0	0	0	0
Other Current Debt	937 000	1 813 000	712 000	9 000
Total Current Debt	17 346 000	15 092 000	21 360 000	20 114 000
Total Equity and Debt	223 396 000	213 724 000	213 184 000	204 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,56 %	5,52 %	8,74 %	8,97 %
Debt-to-Equity Ratio	0,18	0,16	0,11	0,07
Operating Profit Margin	64,38 %	50,02 %	67,52 %	64,42 %
Current Ratio	1,14	0,84	0,7	0,47
Quick Ratio	1,14	0,84	0,7	0,47
Equity Ratio	0,78	0,8	0,81	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %