RATHKESGT. 6 C AS

0262 OSLO

Finances

Share Ownership

Return on Equity

99,23 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 257 000	1 218 000	1 225 000	1 222 000
Net Income	648 000	626 000	753 000	662 000
Total Assets	1 517 000	883 000	1 835 000	1 606 000
Total Equity	653 000	664 000	918 000	825 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 257 000	1 218 000	1 225 000	1 222 000
Expenditure	426 000	415 000	261 000	374 000
Operating Profit	831 000	803 000	965 000	848 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	831 000	803 000	965 000	849 000
Tax	183 000	177 000	212 000	187 000
Net Income	648 000	626 000	753 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	260 000	260 000	260 000	260 000
Total Current Assets	1 257 000	623 000	1 575 000	1 346 000
Total Assets	1 517 000	883 000	1 835 000	1 606 000
Total Retained Equity	620 000	631 000	885 000	792 000
Total Equity	653 000	664 000	918 000	825 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	864 000	219 000	917 000	780 000
Total Equity and Debt	1 517 000	883 000	1 835 000	1 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 257 000	1 218 000	1 225 000	1 222 000
Revenue	1 257 000	1 218 000	1 225 000	1 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	5 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	426 000	415 000	261 000	374 000
Operating Profit	831 000	803 000	965 000	848 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	660 000	0	660 000	550 000
Net Income	648 000	626 000	753 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	260 000	260 000	260 000	260 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	260 000	260 000	260 000	260 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	260 000	260 000	260 000	260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 235 000	596 000	1 523 000	1 336 000
Total Current Assets	1 257 000	623 000	1 575 000	1 346 000
Total Assets	1 517 000	883 000	1 835 000	1 606 000
Total Equity	653 000	664 000	918 000	825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	660 000	0	660 000	550 000
Other Current Debt	22 000	37 000	45 000	44 000
Total Current Debt	864 000	219 000	917 000	780 000
Total Equity and Debt	1 517 000	883 000	1 835 000	1 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,23 %	94,28 %	82,03 %	80,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,11 %	65,93 %	78,78 %	69,39 %
Current Ratio	1,45	2,84	1,72	1,73
Quick Ratio	1,45	2,84	1,72	1,73
Equity Ratio	0,43	0,75	0,5	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %