WIE EIENDOM AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

−5,64 %

Current Ratio

0,14

Debt-to-Equity Ratio

−1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	75 000	2 831 000	26 069 000
Net Income	73 000	−663 000	429 000	188 000
Total Assets	338 000	436 000	2 731 000	4 950 000
Total Equity	−1 295 000	−1 257 000	−594 000	−1 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	75 000	2 831 000	26 069 000
Expenditure	−20 000	1 101 000	2 266 000	23 111 000
Operating Profit	95 000	−1 026 000	565 000	2 959 000
Financial Income	0	0	0	7 000
Financial Costs	51 000	2 000	15 000	2 725 000
Financial Balance	−51 000	−2 000	−15 000	−2 718 000
Earnings Before Tax	44 000	−1 028 000	550 000	241 000
Tax	−29 000	−365 000	121 000	53 000
Net Income	73 000	−663 000	429 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	332 000	360 000	0	3 000
Total Current Assets	6 000	76 000	2 731 000	4 948 000
Total Assets	338 000	436 000	2 731 000	4 950 000
Total Retained Equity	−1 325 000	−1 287 000	−624 000	−1 053 000
Total Equity	−1 295 000	−1 257 000	−594 000	−1 023 000
Total Long-Term Debt	1 591 000	1 342 000	16 000	0
Total Current Debt	42 000	351 000	3 309 000	5 973 000
Total Equity and Debt	338 000	436 000	2 731 000	4 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	75 000	2 831 000	8 469 000
Other Income	0	0	0	17 600 000
Revenue	75 000	75 000	2 831 000	26 069 000
Cost of Goods Sold	−179 000	875 000	2 068 000	22 909 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−20 000	1 101 000	2 266 000	23 111 000
Operating Profit	95 000	−1 026 000	565 000	2 959 000
Financial Income	0	0	0	7 000
Financial Costs	51 000	2 000	15 000	2 725 000
Financial Balance	−51 000	−2 000	−15 000	−2 718 000
Dividends	0	0	0	0
Net Income	73 000	−663 000	429 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	332 000	349 000	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	11 000	0	0
Total Fixed Assets	332 000	360 000	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	1 000	197 000
Total Current Assets	6 000	76 000	2 731 000	4 948 000
Total Assets	338 000	436 000	2 731 000	4 950 000
Total Equity	−1 295 000	−1 257 000	−594 000	−1 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 591 000	1 342 000	16 000	0
Creditors	42 000	190 000	235 000	318 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	160 000	2 972 000	5 655 000
Total Current Debt	42 000	351 000	3 309 000	5 973 000
Total Equity and Debt	338 000	436 000	2 731 000	4 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,64 %	52,74 %	−72,22 %	−18,38 %
Debt-to-Equity Ratio	−1,23	−1,07	−0,03	−0
Operating Profit Margin	126,67 %	−1 368 %	19,96 %	11,35 %
Current Ratio	0,14	0,22	0,83	0,83
Quick Ratio	0,14	0,22	0,83	0,83
Equity Ratio	−3,83	−2,88	−0,22	−0,21
Gross Profit Margin	338,67 %	−1 066,67 %	26,95 %	12,12 %