STRUPEVEIEN AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

3,64 %

Current Ratio

0,34

Debt-to-Equity Ratio

3,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	306 000	274 000	264 000	270 000
Net Income	19 000	−13 000	63 000	106 000
Total Assets	2 603 000	2 638 000	2 779 000	2 773 000
Total Equity	522 000	504 000	516 000	454 000

Income (NOK)	2022	2021	2020	2019
Revenue	306 000	274 000	264 000	270 000
Expenditure	182 000	206 000	137 000	103 000
Operating Profit	123 000	68 000	127 000	166 000
Financial Income	4 000	1 000	0	0
Financial Costs	96 000	78 000	47 000	31 000
Financial Balance	−92 000	−77 000	−47 000	−31 000
Earnings Before Tax	31 000	−9 000	80 000	136 000
Tax	13 000	4 000	18 000	30 000
Net Income	19 000	−13 000	63 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 563 000	2 589 000	2 615 000	2 615 000
Total Current Assets	41 000	49 000	164 000	158 000
Total Assets	2 603 000	2 638 000	2 779 000	2 773 000
Total Retained Equity	422 000	404 000	416 000	354 000
Total Equity	522 000	504 000	516 000	454 000
Total Long-Term Debt	1 959 000	2 042 000	2 180 000	2 244 000
Total Current Debt	122 000	92 000	82 000	75 000
Total Equity and Debt	2 603 000	2 638 000	2 779 000	2 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	306 000	274 000	264 000	270 000
Revenue	306 000	274 000	264 000	270 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	0	0
Impairment	0	0	0	0
Expenditure	182 000	206 000	137 000	103 000
Operating Profit	123 000	68 000	127 000	166 000
Financial Income	4 000	1 000	0	0
Financial Costs	96 000	78 000	47 000	31 000
Financial Balance	−92 000	−77 000	−47 000	−31 000
Dividends	0	0	0	0
Net Income	19 000	−13 000	63 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 563 000	2 589 000	2 615 000	2 615 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 563 000	2 589 000	2 615 000	2 615 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 563 000	2 589 000	2 615 000	2 615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	40 000	38 000	39 000
Total Current Assets	41 000	49 000	164 000	158 000
Total Assets	2 603 000	2 638 000	2 779 000	2 773 000
Total Equity	522 000	504 000	516 000	454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 959 000	2 042 000	2 180 000	2 244 000
Creditors	55 000	38 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	51 000	64 000	44 000
Total Current Debt	122 000	92 000	82 000	75 000
Total Equity and Debt	2 603 000	2 638 000	2 779 000	2 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,64 %	−2,58 %	12,21 %	23,35 %
Debt-to-Equity Ratio	3,75	4,05	4,22	4,94
Operating Profit Margin	40,2 %	24,82 %	48,11 %	61,48 %
Current Ratio	0,34	0,53	2	2,11
Quick Ratio	0,34	0,53	2	2,11
Equity Ratio	0,2	0,19	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %