BVT BYGG AS

3650 TINN AUSTBYGD

Finances

Share Ownership

Return on Equity

−4,72 %

Current Ratio

2,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 698 000	7 412 000	4 980 000	4 972 000
Net Income	−63 000	74 000	409 000	271 000
Total Assets	1 972 000	2 275 000	3 447 000	1 712 000
Total Equity	1 334 000	1 397 000	1 323 000	914 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 698 000	7 412 000	4 980 000	4 972 000
Expenditure	6 780 000	7 281 000	4 408 000	4 625 000
Operating Profit	−82 000	132 000	572 000	347 000
Financial Income	2 000	8 000	5 000	3 000
Financial Costs	1 000	44 000	52 000	3 000
Financial Balance	1 000	−36 000	−47 000	0
Earnings Before Tax	−81 000	95 000	525 000	348 000
Tax	−18 000	21 000	116 000	77 000
Net Income	−63 000	74 000	409 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	446 000	246 000	230 000	296 000
Total Current Assets	1 526 000	2 029 000	3 217 000	1 417 000
Total Assets	1 972 000	2 275 000	3 447 000	1 712 000
Total Retained Equity	1 284 000	1 347 000	1 273 000	864 000
Total Equity	1 334 000	1 397 000	1 323 000	914 000
Total Long-Term Debt	0	5 000	1 118 000	195 000
Total Current Debt	638 000	873 000	1 007 000	604 000
Total Equity and Debt	1 972 000	2 275 000	3 447 000	1 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 698 000	7 409 000	3 336 000	4 912 000
Other Income	0	3 000	1 644 000	60 000
Revenue	6 698 000	7 412 000	4 980 000	4 972 000
Cost of Goods Sold	3 352 000	3 962 000	1 451 000	2 136 000
Salary Costs	2 589 000	2 482 000	2 205 000	1 896 000
Depreciation	38 000	47 000	37 000	53 000
Impairment	0	0	0	0
Expenditure	6 780 000	7 281 000	4 408 000	4 625 000
Operating Profit	−82 000	132 000	572 000	347 000
Financial Income	2 000	8 000	5 000	3 000
Financial Costs	1 000	44 000	52 000	3 000
Financial Balance	1 000	−36 000	−47 000	0
Dividends	0	0	0	0
Net Income	−63 000	74 000	409 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	117 000	144 000	128 000	157 000
Fixtures	48 000	60 000	34 000	42 000
Total Tangible Assets	166 000	204 000	162 000	199 000
Total Fiancial Fixed Assets	268 000	42 000	68 000	94 000
Total Fixed Assets	446 000	246 000	230 000	296 000
Stock	0	0	1 710 000	458 000
Total Investments	0	0	0	0
Cash, Bank	774 000	910 000	952 000	929 000
Total Current Assets	1 526 000	2 029 000	3 217 000	1 417 000
Total Assets	1 972 000	2 275 000	3 447 000	1 712 000
Total Equity	1 334 000	1 397 000	1 323 000	914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	1 118 000	195 000
Creditors	148 000	331 000	236 000	186 000
Unpaid Taxes	250 000	263 000	227 000	173 000
Dividends	0	0	0	0
Other Current Debt	241 000	259 000	436 000	167 000
Total Current Debt	638 000	873 000	1 007 000	604 000
Total Equity and Debt	1 972 000	2 275 000	3 447 000	1 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,72 %	5,3 %	30,91 %	29,65 %
Debt-to-Equity Ratio	0	0	0,85	0,21
Operating Profit Margin	−1,22 %	1,78 %	11,49 %	6,98 %
Current Ratio	2,39	2,32	3,19	2,35
Quick Ratio	2,39	2,32	−4,58	9,71
Equity Ratio	0,68	0,61	0,38	0,53
Gross Profit Margin	49,96 %	46,55 %	70,86 %	57,04 %