JOHANSEN OG BRÅ INVEST AS

7052 TRONDHEIM

Finances

Return on Equity

25,19 %

Current Ratio

148,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	371 000	−22 000	−8 000	−7 000
Total Assets	1 483 000	1 111 000	1 123 000	1 138 000
Total Equity	1 473 000	1 102 000	1 123 000	1 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	21 000	8 000	7 000
Operating Profit	−10 000	−21 000	−8 000	−7 000
Financial Income	381 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	381 000	0	0	0
Earnings Before Tax	371 000	−22 000	−8 000	−7 000
Tax	0	0	0	0
Net Income	371 000	−22 000	−8 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 483 000	1 111 000	1 123 000	1 138 000
Total Assets	1 483 000	1 111 000	1 123 000	1 138 000
Total Retained Equity	441 000	70 000	91 000	99 000
Total Equity	1 473 000	1 102 000	1 123 000	1 132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	10 000	0	7 000
Total Equity and Debt	1 483 000	1 111 000	1 123 000	1 138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	21 000	8 000	7 000
Operating Profit	−10 000	−21 000	−8 000	−7 000
Financial Income	381 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	381 000	0	0	0
Dividends	0	0	0	0
Net Income	371 000	−22 000	−8 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 007 000	1 007 000	1 005 000	1 002 000
Cash, Bank	476 000	105 000	117 000	136 000
Total Current Assets	1 483 000	1 111 000	1 123 000	1 138 000
Total Assets	1 483 000	1 111 000	1 123 000	1 138 000
Total Equity	1 473 000	1 102 000	1 123 000	1 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	10 000	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	10 000	0	7 000
Total Equity and Debt	1 483 000	1 111 000	1 123 000	1 138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,19 %	−2 %	−0,71 %	−0,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	148,3	111,1	-	162,57
Quick Ratio	148,3	111,1	-	162,57
Equity Ratio	0,99	0,99	1	0,99
Gross Profit Margin	-	-	-	-