JAKOBSEN EIENDOM OG UTLEIE AS

2280 GJESÅSEN

Finances

Share Ownership

Return on Equity

6,75 %

Current Ratio

0,69

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	878 000	891 000	856 000
Net Income	292 000	87 000	356 000	303 000
Total Assets	8 315 000	8 427 000	8 910 000	8 981 000
Total Equity	4 329 000	4 037 000	3 950 000	3 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	878 000	891 000	856 000
Expenditure	297 000	612 000	237 000	244 000
Operating Profit	554 000	265 000	654 000	611 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	183 000	157 000	200 000	226 000
Financial Balance	−180 000	−154 000	−197 000	−223 000
Earnings Before Tax	374 000	111 000	457 000	389 000
Tax	82 000	25 000	101 000	86 000
Net Income	292 000	87 000	356 000	303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 110 000	8 164 000	8 246 000	8 290 000
Total Current Assets	205 000	263 000	664 000	691 000
Total Assets	8 315 000	8 427 000	8 910 000	8 981 000
Total Retained Equity	2 045 000	1 753 000	1 666 000	1 310 000
Total Equity	4 329 000	4 037 000	3 950 000	3 594 000
Total Long-Term Debt	3 689 000	4 213 000	4 613 000	4 888 000
Total Current Debt	297 000	176 000	347 000	500 000
Total Equity and Debt	8 315 000	8 427 000	8 910 000	8 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	852 000	878 000	891 000	856 000
Other Income	0	0	0	0
Revenue	852 000	878 000	891 000	856 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	44 000	59 000
Impairment	0	0	0	0
Expenditure	297 000	612 000	237 000	244 000
Operating Profit	554 000	265 000	654 000	611 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	183 000	157 000	200 000	226 000
Financial Balance	−180 000	−154 000	−197 000	−223 000
Dividends	0	0	0	0
Net Income	292 000	87 000	356 000	303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	9 000	31 000	31 000
Real Eastate	8 096 000	8 156 000	8 215 000	8 259 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 096 000	8 156 000	8 215 000	8 259 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 110 000	8 164 000	8 246 000	8 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	36 000	45 000	68 000
Total Current Assets	205 000	263 000	664 000	691 000
Total Assets	8 315 000	8 427 000	8 910 000	8 981 000
Total Equity	4 329 000	4 037 000	3 950 000	3 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 689 000	4 213 000	4 613 000	4 888 000
Creditors	33 000	12 000	13 000	10 000
Unpaid Taxes	30 000	0	26 000	25 000
Dividends	0	0	0	0
Other Current Debt	147 000	163 000	207 000	376 000
Total Current Debt	297 000	176 000	347 000	500 000
Total Equity and Debt	8 315 000	8 427 000	8 910 000	8 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,75 %	2,16 %	9,01 %	8,43 %
Debt-to-Equity Ratio	0,85	1,04	1,17	1,36
Operating Profit Margin	65,02 %	30,18 %	73,4 %	71,38 %
Current Ratio	0,69	1,49	1,91	1,38
Quick Ratio	0,69	1,49	1,91	1,38
Equity Ratio	0,52	0,48	0,44	0,4
Gross Profit Margin	100 %	100 %	100 %	99,42 %