MORJA AS

2070 RÅHOLT

Finances

Return on Equity

14,01 %

Current Ratio

23,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	322 000	643 000	372 000	220 000
Total Assets	2 372 000	2 015 000	614 000	241 000
Total Equity	2 298 000	1 977 000	612 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	36 000	6 000	5 000
Operating Profit	−9 000	−36 000	−6 000	−5 000
Financial Income	336 000	723 000	509 000	225 000
Financial Costs	5 000	23 000	132 000	0
Financial Balance	331 000	700 000	377 000	225 000
Earnings Before Tax	322 000	664 000	372 000	220 000
Tax	0	22 000	0	0
Net Income	322 000	643 000	372 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	652 000	399 000	8 000	8 000
Total Current Assets	1 720 000	1 616 000	607 000	234 000
Total Assets	2 372 000	2 015 000	614 000	241 000
Total Retained Equity	2 268 000	1 947 000	582 000	210 000
Total Equity	2 298 000	1 977 000	612 000	240 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	38 000	3 000	2 000
Total Equity and Debt	2 372 000	2 015 000	614 000	241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	36 000	6 000	5 000
Operating Profit	−9 000	−36 000	−6 000	−5 000
Financial Income	336 000	723 000	509 000	225 000
Financial Costs	5 000	23 000	132 000	0
Financial Balance	331 000	700 000	377 000	225 000
Dividends	0	0	0	0
Net Income	322 000	643 000	372 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	652 000	399 000	8 000	8 000
Total Fixed Assets	652 000	399 000	8 000	8 000
Stock	0	0	0	0
Total Investments	0	15 000	77 000	0
Cash, Bank	1 720 000	1 600 000	530 000	234 000
Total Current Assets	1 720 000	1 616 000	607 000	234 000
Total Assets	2 372 000	2 015 000	614 000	241 000
Total Equity	2 298 000	1 977 000	612 000	240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	13 000	3 000	1 000
Total Current Debt	73 000	38 000	3 000	2 000
Total Equity and Debt	2 372 000	2 015 000	614 000	241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,01 %	32,52 %	60,78 %	91,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	23,56	42,53	202,33	117
Quick Ratio	23,56	42,53	202,33	117
Equity Ratio	0,97	0,98	1	1
Gross Profit Margin	-	-	-	-