FIX DAME OG HERREFRISØR AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

−297,3 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 631 000	2 499 000	2 488 000	2 957 000
Net Income	−220 000	−49 000	−19 000	89 000
Total Assets	702 000	887 000	937 000	1 022 000
Total Equity	74 000	294 000	343 000	363 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 631 000	2 499 000	2 488 000	2 957 000
Expenditure	2 851 000	2 548 000	2 508 000	2 846 000
Operating Profit	−221 000	−49 000	−19 000	111 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−220 000	−49 000	−19 000	112 000
Tax	0	0	0	23 000
Net Income	−220 000	−49 000	−19 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	702 000	887 000	937 000	1 022 000
Total Assets	702 000	887 000	937 000	1 022 000
Total Retained Equity	44 000	264 000	313 000	333 000
Total Equity	74 000	294 000	343 000	363 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	628 000	593 000	594 000	659 000
Total Equity and Debt	702 000	887 000	937 000	1 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 631 000	2 499 000	2 457 000	2 957 000
Other Income	0	0	30 000	0
Revenue	2 631 000	2 499 000	2 488 000	2 957 000
Cost of Goods Sold	261 000	249 000	241 000	298 000
Salary Costs	2 183 000	1 919 000	1 907 000	2 152 000
Depreciation	0	0	0	10 000
Impairment	0	0	0	0
Expenditure	2 851 000	2 548 000	2 508 000	2 846 000
Operating Profit	−221 000	−49 000	−19 000	111 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	100 000
Net Income	−220 000	−49 000	−19 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	184 000	233 000	258 000	280 000
Total Investments	0	0	0	0
Cash, Bank	458 000	601 000	628 000	689 000
Total Current Assets	702 000	887 000	937 000	1 022 000
Total Assets	702 000	887 000	937 000	1 022 000
Total Equity	74 000	294 000	343 000	363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	64 000	50 000	51 000
Unpaid Taxes	224 000	206 000	217 000	240 000
Dividends	0	0	0	100 000
Other Current Debt	340 000	323 000	327 000	346 000
Total Current Debt	628 000	593 000	594 000	659 000
Total Equity and Debt	702 000	887 000	937 000	1 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−297,3 %	−16,67 %	−5,54 %	24,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,4 %	−1,96 %	−0,76 %	3,75 %
Current Ratio	1,12	1,5	1,58	1,55
Quick Ratio	1,58	2,46	2,79	2,7
Equity Ratio	0,11	0,33	0,37	0,36
Gross Profit Margin	90,08 %	90,04 %	90,31 %	89,92 %